Pulsar Group (LSE:PULS) Intrinsic Value: Projected FCF: £-0.17 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:PULS Pulsar Group PLC LSE:PULS
25 GF Score
Price £0.19
GF Value £0.51
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Pulsar Group Intrinsic Value: Projected FCF?

Pulsar Group LSE:PULS 25 Intrinsic Value: Projected FCF is £-0.17 as of Sep. 15, 2026. GuruFocus rates LSE:PULS with a GF Score™ of 25/100 and a GF Value™ of £0.51 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,474 Software companies, Pulsar Group ranks worse than 67842.54% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-15), Pulsar Group's Intrinsic Value: Projected FCF is £-0.17. The stock price of Pulsar Group is £0.185. Therefore, Pulsar Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Pulsar Group's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Pulsar Group was 7.33. The lowest was 7.33. And the median was 7.33.

LSE:PULS's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.41
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Pulsar Group  (LSE:PULS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Pulsar Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.185/-0.17391122696001
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pulsar Group Intrinsic Value: Projected FCF Related Terms


Pulsar Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Pulsar Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pulsar Group Intrinsic Value: Projected FCF Chart

Pulsar Group Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 -0.01 -0.02 -0.15 -0.17

Pulsar Group Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.15 0.00 -0.17 0.00

LSE:PULS vs CRM, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, Pulsar Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pulsar Group Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Pulsar Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Pulsar Group's Price-to-Projected-FCF falls into.


LSE:PULS
25GF Score
Pulsar Group PLC LSE:PULS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pulsar Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Pulsar Group's Free Cash Flow(6 year avg) = £-3.96.

Pulsar Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Nov25)*0.8)/Shares Outstanding (Diluted Average)
=(13.137944322724*-3.9602857142857+35.4*0.8)/136.334
=-0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of £-0.17 mean?
Pulsar Group (LSE:PULS) has a Intrinsic Value: Projected FCF of £-0.17 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pulsar Group and its competitors. According to the industry distribution chart, Pulsar Group ranks #999999 out of 1474 companies in the Software industry.
Is Pulsar Group's Intrinsic Value: Projected FCF too high?
Pulsar Group's current Intrinsic Value: Projected FCF is £-0.17. Based on the distribution chart, Pulsar Group ranks #999999 out of 1474 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Pulsar Group has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Pulsar Group's Intrinsic Value: Projected FCF compare to CRM and SHOP?
According to the Software industry distribution chart, Pulsar Group ranks #999999 out of 1474 companies for Intrinsic Value: Projected FCF. This places Pulsar Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Pulsar Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pulsar Group's current Intrinsic Value: Projected FCF is £-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pulsar Group stock overvalued right now?
Based on GuruFocus' analysis, Pulsar Group (LSE:PULS) is currently considered Possible Value Trap. The stock's GF Value™ is £0.51, compared to a current price of £0.19 — trading 63.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is £-0.17. Pulsar Group's overall GF Score™ is 25/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Pulsar Group (LSE:PULS), the current Intrinsic Value: Projected FCF is £-0.17 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pulsar Group (LSE:PULS) Overvalued in 2026?

Based on GuruFocus' analysis, Pulsar Group stock appears to be undervalued. The current stock price of £0.19 is trading 63.7% below its estimated GF Value™ of £0.51. GuruFocus considers Pulsar Group to be Possible Value Trap.

Key valuation signals for LSE:PULS:

  • Intrinsic Value: Projected FCF: £-0.17
  • GF Value™: £0.51 vs. price of £0.19 (63.7% below fair value)
  • GF Score™: 25/100 with 6 warning signs

No single metric tells the full story. See the LSE:PULS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pulsar Group Business Description

Address 10 Northburgh Street, Northburgh House, London, GBR, EC1V 0AT
Pulsar Group PLC is a technology-led company delivering SaaS products that address the fundamental business needs of customers in the marketing, communications, and media industries. Its portfolio includes Isentia, which is the market's dominant media monitoring, intelligence, and insights solution provider; Pulsar, the audience intelligence and social listening platform; Vuelio, which provides monitoring, insight, engagement, and evaluation tools for politics, editorial, and social media in one place; and ResponseSource, the network that connects journalists and influencers to the PR and communications industry. Geographically, the company operates in the United Kingdom, North America, Europe excluding the UK, Australia and New Zealand, Asia, and the rest of the world.
25GF Score

Get the complete analysis for LSE:PULS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.19
Price
£0.51
GF Value