PRGLY (Puregold Price Club) Intrinsic Value: Projected FCF: $12.37 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRGLY Puregold Price Club Inc PRGLY
81 GF Score
Price $6.00
GF Value $5.63
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Puregold Price Club Intrinsic Value: Projected FCF?

Puregold Price Club PRGLY 81 Intrinsic Value: Projected FCF is $12.37 as of Sep. 03, 2026. GuruFocus rates PRGLY with a GF Score™ of 81/100 and a GF Value™ of $5.63 (Fairly Valued). The stock has 2 warning signs investors should review. Among 764 Retail - Cyclical companies, Puregold Price Club ranks better than 64.79% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-03), Puregold Price Club's Intrinsic Value: Projected FCF is $12.37. The stock price of Puregold Price Club is $6.00. Therefore, Puregold Price Club's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Puregold Price Club's Intrinsic Value: Projected FCF or its related term are showing as below:

PRGLY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4   Med: 0.82   Max: 14.07
Current: 0.49

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Puregold Price Club was 14.07. The lowest was 0.40. And the median was 0.82.

PRGLY's Price-to-Projected-FCF is ranked better than
64.79% of 764 companies
in the Retail - Cyclical industry
Industry Median: 0.76 vs PRGLY: 0.49

Puregold Price Club  (OTCPK:PRGLY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Puregold Price Club's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.00/12.029493293096
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Puregold Price Club Intrinsic Value: Projected FCF Related Terms


Puregold Price Club Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Puregold Price Club's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Puregold Price Club Intrinsic Value: Projected FCF Chart

Puregold Price Club Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.07 12.31 15.16 14.66 13.33

Puregold Price Club Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.20 10.35 13.33 11.03 11.11

PRGLY vs DDS, M: Intrinsic Value: Projected FCF Comparison

For the Department Stores subindustry, Puregold Price Club's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Puregold Price Club Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Puregold Price Club's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Puregold Price Club's Price-to-Projected-FCF falls into.


PRGLY
81GF Score
Puregold Price Club Inc PRGLY
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Puregold Price Club Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Puregold Price Club's Free Cash Flow(6 year avg) = $171.28.

Puregold Price Club's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.437096484727*171.27552+1650.417*0.8)/286.837
=12.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $12.37 mean?
Puregold Price Club (PRGLY) has a Intrinsic Value: Projected FCF of $12.37 as of Sep. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Puregold Price Club and its competitors. According to the industry distribution chart, Puregold Price Club ranks #269 out of 764 companies in the Retail - Cyclical industry, placing it in the top 35.2%.
Is Puregold Price Club's Intrinsic Value: Projected FCF too high?
Puregold Price Club's current Intrinsic Value: Projected FCF is $12.37. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.76. Puregold Price Club's value of $12.37 is 1527.6% above this industry median. Based on the distribution chart, Puregold Price Club ranks #269 out of 764 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Puregold Price Club has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Puregold Price Club's Intrinsic Value: Projected FCF compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Puregold Price Club ranks #269 out of 764 companies for Intrinsic Value: Projected FCF. This puts Puregold Price Club in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.76. Puregold Price Club's value of $12.37 is 1527.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.76, based on 764 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Puregold Price Club's current Intrinsic Value: Projected FCF of $12.37 is 1527.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Puregold Price Club and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Puregold Price Club's current Intrinsic Value: Projected FCF is $12.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Puregold Price Club stock overvalued right now?
Based on GuruFocus' analysis, Puregold Price Club (PRGLY) is currently considered Fairly Valued. The stock's GF Value™ is $5.63, compared to a current price of $6.00 — trading 6.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $12.37 and 1527.6% above the Retail - Cyclical industry median of 0.76. Puregold Price Club's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Puregold Price Club (PRGLY), the current Intrinsic Value: Projected FCF is $12.37 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Puregold Price Club (PRGLY) Overvalued in 2026?

Based on GuruFocus' analysis, Puregold Price Club stock appears to be overvalued. The current stock price of $6.00 is trading 6.6% above its estimated GF Value™ of $5.63. GuruFocus considers Puregold Price Club to be Fairly Valued.

Key valuation signals for PRGLY:

  • Intrinsic Value: Projected FCF: $12.37
  • GF Value™: $5.63 vs. price of $6.00 (6.6% above fair value)
  • GF Score™: 81/100 with 2 warning signs
  • Industry Position: 1527.6% above the Retail - Cyclical median (#269 of 764)

No single metric tells the full story. See the PRGLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Puregold Price Club Business Description

Other Exchanges PGOLD:Philippines
Address No. 900 Romualdez Street, Paco, Manila, PHL, 1007
Puregold Price Club Inc is involved in the business of trading goods such as consumer products (canned goods, housewares, toiletries, dry goods, food products, pharmaceutical and medical goods) on a wholesale and retail basis. The stores are classified as Hypermarkets, Supermarkets, Extras, Membership Warehouses, Quick-Service Restaurants, and Mini-marts. Hypermarkets offer a wide variety of food and non-food products. Supermarkets offer a higher proportion of food to non-food products. Mini-marts serve as a community store, selling fast-moving essential goods to high-density neighborhoods.
81GF Score

Get the complete analysis for PRGLY

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.00
Price
$5.63
GF Value