SLSN (Solesence) Intrinsic Value: Projected FCF: $-0.32 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SLSN Solesence Inc SLSN
53 GF Score
Price $0.85
GF Value $1.62
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Solesence Intrinsic Value: Projected FCF?

Solesence SLSN -0.12% 53 Intrinsic Value: Projected FCF is $-0.32 as of Sep. 06, 2026. GuruFocus rates SLSN with a GF Score™ of 53/100 and a GF Value™ of $1.62 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,326 Consumer Packaged Goods companies, Solesence ranks worse than 75414.71% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), Solesence's Intrinsic Value: Projected FCF is $-0.32. The stock price of Solesence is $0.8491. Therefore, Solesence's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Solesence's Intrinsic Value: Projected FCF or its related term are showing as below:

SLSN's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.02
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Solesence  (NAS:SLSN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Solesence's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.8491/-0.32350712037906
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Solesence Intrinsic Value: Projected FCF Related Terms


Solesence Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Solesence's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solesence Intrinsic Value: Projected FCF Chart

Solesence Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.45 -0.66 -0.35 -0.44

Solesence Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 -0.59 -0.44 -0.33 -0.32

SLSN vs SKIN, GROV, UG: Intrinsic Value: Projected FCF Comparison

For the Household & Personal Products subindustry, Solesence's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solesence Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Solesence's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Solesence's Price-to-Projected-FCF falls into.


SLSN
53GF Score
Solesence Inc SLSN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solesence Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Solesence's Free Cash Flow(6 year avg) = $-3.06.

Solesence's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.918777632373*-3.05664+13.154*0.8)/70.637
=-0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.32 mean?
Solesence (SLSN) has a Intrinsic Value: Projected FCF of $-0.32 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Solesence and its competitors. According to the industry distribution chart, Solesence ranks #999999 out of 1326 companies in the Consumer Packaged Goods industry.
Is Solesence's Intrinsic Value: Projected FCF too high?
Solesence's current Intrinsic Value: Projected FCF is $-0.32. Based on the distribution chart, Solesence ranks #999999 out of 1326 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Solesence has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Solesence's Intrinsic Value: Projected FCF compare to SKIN and GROV?
According to the Consumer Packaged Goods industry distribution chart, Solesence ranks #999999 out of 1326 companies for Intrinsic Value: Projected FCF. This places Solesence in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.02, based on 1,326 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Solesence and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Solesence's current Intrinsic Value: Projected FCF is $-0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solesence stock overvalued right now?
Based on GuruFocus' analysis, Solesence (SLSN) is currently considered Possible Value Trap. The stock's GF Value™ is $1.62, compared to a current price of $0.85 — trading 47.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.32. Solesence's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Solesence (SLSN), the current Intrinsic Value: Projected FCF is $-0.32 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solesence (SLSN) Overvalued in 2026?

Based on GuruFocus' analysis, Solesence stock appears to be undervalued. The current stock price of $0.85 is trading 47.6% below its estimated GF Value™ of $1.62. GuruFocus considers Solesence to be Possible Value Trap.

Key valuation signals for SLSN:

  • Intrinsic Value: Projected FCF: $-0.32
  • GF Value™: $1.62 vs. price of $0.85 (47.6% below fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the SLSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solesence Business Description

Address 1319 Marquette Drive, Romeoville, IL, USA, 60446
Solesence Inc is a health-oriented, science-driven company, focused on various skin health, beauty and wellness markets. Its primary skin health products are fully developed prestige skin care formulations with mineral-based UV protection enabled by proprietary Active Pharmaceutical Ingredients, which are also marketed as APIs for sale to manufacturers of other types of skin health products, including sunscreens and daily care products. Additionally, it continues to sell products in legacy markets, including medical diagnostics, architectural coatings, industrial coating applications, abrasion-resistant additives, and plastics additives applications. The company operates as a single business segment.
53GF Score

Get the complete analysis for SLSN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.85
Price
$1.62
GF Value