Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
UnicharmUNCHF 91 Intrinsic Value: Projected FCF is $6.20 as of Sep. 13, 2026. GuruFocus rates UNCHF with a GF Score™ of 91/100 and a GF Value™ of $7.07 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,327 Consumer Packaged Goods companies, Unicharm ranks better than 51.47% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-13), Unicharm's Intrinsic Value: Projected FCF is $6.20. The stock price of Unicharm is $6.1142. Therefore, Unicharm's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.
The historical rank and industry rank for Unicharm's Intrinsic Value: Projected FCF or its related term are showing as below:
UNCHF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.9 Med: 2.68 Max: 6.03
Current: 0.99
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Unicharm was 6.03. The lowest was 0.90. And the median was 2.68.
UNCHF's Price-to-Projected-FCF is ranked better than 51.47% of 1327
companies
in the Consumer Packaged Goods industry
Industry Median: 1.02
vs UNCHF: 0.99
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Unicharm's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
6.1142
/
6.2073514561204
=
0.98
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Unicharm Intrinsic Value: Projected FCF Related Terms
Unicharm Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Unicharm's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
UNCHF vs PG, CL, EL: Intrinsic Value: Projected FCF Comparison
For the Household & Personal Products subindustry, Unicharm's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Unicharm Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Unicharm's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Unicharm's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $6.20 mean?
Unicharm (UNCHF) has a Intrinsic Value: Projected FCF of $6.20 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Unicharm and its competitors. According to the industry distribution chart, Unicharm ranks #644 out of 1327 companies in the Consumer Packaged Goods industry, placing it in the top 48.5%.
Is Unicharm's Intrinsic Value: Projected FCF too high?
Unicharm's current Intrinsic Value: Projected FCF is $6.20. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.02. Unicharm's value of $6.20 is 507.8% above this industry median. Based on the distribution chart, Unicharm ranks #644 out of 1327 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Unicharm has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unicharm's Intrinsic Value: Projected FCF compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Unicharm ranks #644 out of 1327 companies for Intrinsic Value: Projected FCF. This puts Unicharm in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.02. Unicharm's value of $6.20 is 507.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.02, based on 1,327 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Unicharm's current Intrinsic Value: Projected FCF of $6.20 is 507.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Unicharm and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Unicharm's current Intrinsic Value: Projected FCF is $6.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unicharm stock overvalued right now?
Based on GuruFocus' analysis, Unicharm (UNCHF) is currently considered Modestly Undervalued. The stock's GF Value™ is $7.07, compared to a current price of $6.11 — trading 13.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $6.20 and 507.8% above the Consumer Packaged Goods industry median of 1.02. Unicharm's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Unicharm (UNCHF), the current Intrinsic Value: Projected FCF is $6.20 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Unicharm (UNCHF) Overvalued in 2026?
Based on GuruFocus' analysis, Unicharm stock appears to be undervalued.
The current stock price of $6.11 is trading 13.5% below its estimated GF Value™ of $7.07.
GuruFocus considers Unicharm to be Modestly Undervalued.
Key valuation signals for UNCHF:
Intrinsic Value: Projected FCF: $6.20
GF Value™: $7.07 vs. price of $6.11 (13.5% below fair value)
Industry Position: 507.8% above the Consumer Packaged Goods median (#644 of 1327)
No single metric tells the full story. See the UNCHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Focusing on personal hygiene products utilizing nonwoven fabric, Unicharm is the largest manufacturer of disposable baby diapers and feminine sanitary and adult incontinence products in Japan and Asia. Its personal care business accounted for around 80% of its sales as of 2025, with the balance mainly from pet care. Unicharm generates around 60% of its revenue from overseas, of which nearly three-fourths are from Asia, mostly China, Indonesia, and Thailand. India is the fastest-growing market, followed by Vietnam. Outside Asia, Unicharm operates in Saudi Arabia, the Americas, and Europe. Drugstores, supermarkets, baby product specialty stores, and e-commerce are the key sales channels.
91GF Score
Get the complete analysis for UNCHF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
UNCHF has been successfully added to your 
