VIRC (Virco Manufacturing) Intrinsic Value: Projected FCF: $9.80 (As of Sep. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VIRC Virco Manufacturing Corp VIRC
70 GF Score
Price $6.10
GF Value $6.55
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Virco Manufacturing Intrinsic Value: Projected FCF?

Virco Manufacturing VIRC -0.81% 70 Intrinsic Value: Projected FCF is $9.80 as of Sep. 14, 2026. GuruFocus rates VIRC with a GF Score™ of 70/100 and a GF Value™ of $6.55 (Fairly Valued). The stock has 2 warning signs investors should review. Among 321 Furnishings, Fixtures & Appliances companies, Virco Manufacturing ranks better than 61.37% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-14), Virco Manufacturing's Intrinsic Value: Projected FCF is $9.80. The stock price of Virco Manufacturing is $6.10. Therefore, Virco Manufacturing's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Virco Manufacturing's Intrinsic Value: Projected FCF or its related term are showing as below:

VIRC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33   Med: 1.33   Max: 64.43
Current: 0.62

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Virco Manufacturing was 64.43. The lowest was 0.33. And the median was 1.33.

VIRC's Price-to-Projected-FCF is ranked better than
61.37% of 321 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 0.83 vs VIRC: 0.62

Virco Manufacturing  (NAS:VIRC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Virco Manufacturing's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.10/9.8014107187852
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Virco Manufacturing Intrinsic Value: Projected FCF Related Terms


Virco Manufacturing Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Virco Manufacturing's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Virco Manufacturing Intrinsic Value: Projected FCF Chart

Virco Manufacturing Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 1.80 6.07 10.58 9.14

Virco Manufacturing Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.02 15.09 9.14 7.81 9.80

VIRC vs KEQU, VIOT, HOFT: Intrinsic Value: Projected FCF Comparison

For the Furnishings, Fixtures & Appliances subindustry, Virco Manufacturing's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Virco Manufacturing Price-to-Projected-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Virco Manufacturing's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Virco Manufacturing's Price-to-Projected-FCF falls into.


VIRC
70GF Score
Virco Manufacturing Corp VIRC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Virco Manufacturing Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Virco Manufacturing's Free Cash Flow(6 year avg) = $6.92.

Virco Manufacturing's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jul26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*6.9184+110.474*0.8)/15.737
=9.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $9.80 mean?
Virco Manufacturing (VIRC) has a Intrinsic Value: Projected FCF of $9.80 as of Sep. 14, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Virco Manufacturing and its competitors. According to the industry distribution chart, Virco Manufacturing ranks #124 out of 321 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 38.6%.
Is Virco Manufacturing's Intrinsic Value: Projected FCF too high?
Virco Manufacturing's current Intrinsic Value: Projected FCF is $9.80. The Furnishings, Fixtures & Appliances industry median Intrinsic Value: Projected FCF is 0.83. Virco Manufacturing's value of $9.80 is 1080.7% above this industry median. Based on the distribution chart, Virco Manufacturing ranks #124 out of 321 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Virco Manufacturing has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Virco Manufacturing's Intrinsic Value: Projected FCF compare to KEQU and VIOT?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Virco Manufacturing ranks #124 out of 321 companies for Intrinsic Value: Projected FCF. This puts Virco Manufacturing in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.83. Virco Manufacturing's value of $9.80 is 1080.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Furnishings, Fixtures & Appliances company?
The median Intrinsic Value: Projected FCF among Furnishings, Fixtures & Appliances companies is 0.83, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Virco Manufacturing's current Intrinsic Value: Projected FCF of $9.80 is 1080.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Virco Manufacturing and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Virco Manufacturing's current Intrinsic Value: Projected FCF is $9.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Virco Manufacturing stock overvalued right now?
Based on GuruFocus' analysis, Virco Manufacturing (VIRC) is currently considered Fairly Valued. The stock's GF Value™ is $6.55, compared to a current price of $6.10 — trading 6.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $9.80 and 1080.7% above the Furnishings, Fixtures & Appliances industry median of 0.83. Virco Manufacturing's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Virco Manufacturing (VIRC), the current Intrinsic Value: Projected FCF is $9.80 as of Sep. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Virco Manufacturing (VIRC) Overvalued in 2026?

Based on GuruFocus' analysis, Virco Manufacturing stock appears to be undervalued. The current stock price of $6.10 is trading 6.9% below its estimated GF Value™ of $6.55. GuruFocus considers Virco Manufacturing to be Fairly Valued.

Key valuation signals for VIRC:

  • Intrinsic Value: Projected FCF: $9.80
  • GF Value™: $6.55 vs. price of $6.10 (6.9% below fair value)
  • GF Score™: 70/100 with 2 warning signs
  • Industry Position: 1080.7% above the Furnishings, Fixtures & Appliances median (#124 of 321)

No single metric tells the full story. See the VIRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Virco Manufacturing Business Description

Address 2027 Harpers Way, Torrance, CA, USA, 90501
Virco Manufacturing Corp is engaged in designing, production and distributing quality furniture for the commercial and education markets. The company manufactures an assortment of products, including mobile tables, mobile storage equipment, desks, computer furniture, chairs, activity tables, folding chairs, and folding tables. Its primary furniture lines are constructed of tubular metal legs and frames, combined with wood and plastic tops, plastic seats and backs, upholstered seats and backs, and upholstered rigid polyethylene and polypropylene shells.
70GF Score

Get the complete analysis for VIRC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.10
Price
$6.55
GF Value