VMAR (Vision Marine Technologies) Intrinsic Value: Projected FCF: $-3,104.34 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

VMAR Vision Marine Technologies Inc VMAR
31 GF Score
Price $7.52
GF Value $129,811.13
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Vision Marine Technologies Intrinsic Value: Projected FCF?

Vision Marine Technologies VMAR +2.17% 31 Intrinsic Value: Projected FCF is $-3,104.34 as of Sep. 21, 2026. GuruFocus rates VMAR with a GF Score™ of 31/100 and a GF Value™ of $129,811.13 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 940 Vehicles & Parts companies, Vision Marine Technologies ranks worse than 106382.87% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Vision Marine Technologies's Intrinsic Value: Projected FCF is $-3,104.34. The stock price of Vision Marine Technologies is $7.52. Therefore, Vision Marine Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Vision Marine Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

VMAR's Price-to-Projected-FCF is not ranked *
in the Vehicles & Parts industry.
Industry Median: 0.925
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Vision Marine Technologies  (NAS:VMAR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vision Marine Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.52/-3264.5668102981
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vision Marine Technologies Intrinsic Value: Projected FCF Related Terms


Vision Marine Technologies Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Vision Marine Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision Marine Technologies Intrinsic Value: Projected FCF Chart

Vision Marine Technologies Annual Data
Trend Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Vision Marine Technologies Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

VMAR vs EZGO, VEEE, MCOM: Intrinsic Value: Projected FCF Comparison

For the Recreational Vehicles subindustry, Vision Marine Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision Marine Technologies Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Vision Marine Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vision Marine Technologies's Price-to-Projected-FCF falls into.


VMAR
31GF Score
Vision Marine Technologies Inc VMAR
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision Marine Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Vision Marine Technologies's Free Cash Flow(6 year avg) = $-7.24.

Vision Marine Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-7.2384672+6.026023*0.8)/0.0196326
=-3,264.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-3,104.34 mean?
Vision Marine Technologies (VMAR) has a Intrinsic Value: Projected FCF of $-3,104.34 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vision Marine Technologies and its competitors. According to the industry distribution chart, Vision Marine Technologies ranks #999999 out of 940 companies in the Vehicles & Parts industry.
Is Vision Marine Technologies' Intrinsic Value: Projected FCF too high?
Vision Marine Technologies' current Intrinsic Value: Projected FCF is $-3,104.34. Based on the distribution chart, Vision Marine Technologies ranks #999999 out of 940 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Vision Marine Technologies has a GF Score™ of 31/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vision Marine Technologies' Intrinsic Value: Projected FCF compare to EZGO and VEEE?
According to the Vehicles & Parts industry distribution chart, Vision Marine Technologies ranks #999999 out of 940 companies for Intrinsic Value: Projected FCF. This places Vision Marine Technologies in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.93, based on 940 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vision Marine Technologies and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vision Marine Technologies's current Intrinsic Value: Projected FCF is $-3,104.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision Marine Technologies stock overvalued right now?
Based on GuruFocus' analysis, Vision Marine Technologies (VMAR) is currently considered Possible Value Trap. The stock's GF Value™ is $129,811.13, compared to a current price of $7.52 — trading 100% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-3,104.34. Vision Marine Technologies' overall GF Score™ is 31/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vision Marine Technologies (VMAR), the current Intrinsic Value: Projected FCF is $-3,104.34 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision Marine Technologies (VMAR) Overvalued in 2026?

Based on GuruFocus' analysis, Vision Marine Technologies stock appears to be undervalued. The current stock price of $7.52 is trading 100% below its estimated GF Value™ of $129,811.13. GuruFocus considers Vision Marine Technologies to be Possible Value Trap.

Key valuation signals for VMAR:

  • Intrinsic Value: Projected FCF: $-3,104.34
  • GF Value™: $129,811.13 vs. price of $7.52 (100% below fair value)
  • GF Score™: 31/100 with 3 warning signs

No single metric tells the full story. See the VMAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Marine Technologies Business Description

Other Exchanges VMAR:Canada
Address 730 Boulevard du Cure-Boivin, Boisbriand, QC, CAN, J7G 2A7
Vision Marine Technologies Inc designs and manufactures electric outboard powertrain systems, power boats, related technology, and rents electric boats. Its models include Bruce 22, Fantail 217, VX Electric Pontoon, Volt 180, Phantom, and others. The company provides goods and services for the recreational boating market and focuses on electric outboard powertrain systems, electric power boats, and the renting of electric boats through its subsidiary. It sells boats, parts, and accessories and offers services related to recreational boating, including boats with internal combustion engines and electric propulsion. The company operates in two reportable segments, the sale of electric boats and the rental of electric boats, and generates a substantial portion of its revenue from the USA.
31GF Score

Get the complete analysis for VMAR

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.52
Price
$129,811.13
GF Value