Atos Group (WBO:ATO2) Intrinsic Value: Projected FCF: €-64.25 (As of Jun. 30, 2026)


WBO:ATO2 Atos Group WBO:ATO2
46 GF Score
Price €33.56
GF Value €16.93
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Atos Group Intrinsic Value: Projected FCF?

Atos Group WBO:ATO2 -0.77% 46 Intrinsic Value: Projected FCF is €-64.25 as of Jun. 30, 2026. GuruFocus rates WBO:ATO2 with a GF Score™ of 46/100 and a GF Value™ of €16.93 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,454 Software companies, Atos Group ranks worse than 68775.72% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-06-30), Atos Group's Intrinsic Value: Projected FCF is €-64.25. The stock price of Atos Group is €33.56. Therefore, Atos Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Atos Group's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Atos Group was 1.15. The lowest was 0.02. And the median was 0.62.

WBO:ATO2's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.32
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Atos Group  (WBO:ATO2) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Atos Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=33.56/-64.405580178577
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atos Group Intrinsic Value: Projected FCF Related Terms


Atos Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Atos Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atos Group Intrinsic Value: Projected FCF Chart

Atos Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,102.04 5,618.32 2,541.01 1,194.49 -62.81

Atos Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,541.01 0.00 1,194.49 0.00 -62.81

WBO:ATO2 vs IBM, ACN, FISV: Intrinsic Value: Projected FCF Comparison

For the Information Technology Services subindustry, Atos Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atos Group Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Atos Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Atos Group's Price-to-Projected-FCF falls into.


WBO:ATO2
46GF Score
Atos Group WBO:ATO2
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atos Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Atos Group's Free Cash Flow(6 year avg) = €-25.29.

Atos Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-25.285714285714+-787/0.8)/19.012
=-64.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €-64.25 mean?
Atos Group (WBO:ATO2) has a Intrinsic Value: Projected FCF of €-64.25 as of Jun. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Atos Group and its competitors. Over the past decade, Atos Group's Intrinsic Value: Projected FCF has ranged from 0.02 to 1.15. According to the industry distribution chart, Atos Group ranks #999999 out of 1454 companies in the Software industry.
Is Atos Group's Intrinsic Value: Projected FCF too high?
Atos Group's current Intrinsic Value: Projected FCF is €-64.25. Over the past 10 years, this metric has ranged from a low of 0.02 to a high of 1.15. Based on the distribution chart, Atos Group ranks #999999 out of 1454 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Atos Group has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Atos Group's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Atos Group ranks #999999 out of 1454 companies for Intrinsic Value: Projected FCF. This places Atos Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.32. Historically, Atos Group's own Intrinsic Value: Projected FCF has ranged from 0.02 to 1.15 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.32, based on 1,454 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Atos Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Atos Group's current Intrinsic Value: Projected FCF is €-64.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atos Group stock overvalued right now?
Based on GuruFocus' analysis, Atos Group (WBO:ATO2) is currently considered Significantly Overvalued. The stock's GF Value™ is €16.93, compared to a current price of €33.56 — trading 98.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is €-64.25. Atos Group's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Atos Group (WBO:ATO2), the current Intrinsic Value: Projected FCF is €-64.25 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atos Group (WBO:ATO2) Overvalued in 2026?

Based on GuruFocus' analysis, Atos Group stock appears to be overvalued. The current stock price of €33.56 is trading 98.2% above its estimated GF Value™ of €16.93. GuruFocus considers Atos Group to be Significantly Overvalued.

Key valuation signals for WBO:ATO2:

  • Intrinsic Value: Projected FCF: €-64.25
  • GF Value™: €16.93 vs. price of €33.56 (98.2% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the WBO:ATO2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atos Group Business Description

Address River Ouest, 80 Quai Voltaire, Bezons Cedex, Paris, FRA, 95870
Atos Group is a digital transformation company. It provides digital transformation and technology services. The company's offerings include the development and implementation of AI-enabled digital solutions, as well as related technology, integration, and support services for organizations.
46GF Score

Get the complete analysis for WBO:ATO2

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.56
Price
€16.93
GF Value