Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Water IntelligenceWTLLF 91 Intrinsic Value: Projected FCF is $7.75 as of Aug. 30, 2026. GuruFocus rates WTLLF with a GF Score™ of 91/100 and a GF Value™ of $6.02 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 686 Business Services companies, Water Intelligence ranks better than 70.7% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-30), Water Intelligence's Intrinsic Value: Projected FCF is $7.75. The stock price of Water Intelligence is $4.61. Therefore, Water Intelligence's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for Water Intelligence's Intrinsic Value: Projected FCF or its related term are showing as below:
WTLLF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.49 Med: 2.18 Max: 3.78
Current: 0.59
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Water Intelligence was 3.78. The lowest was 0.49. And the median was 2.18.
WTLLF's Price-to-Projected-FCF is ranked better than 70.7% of 686
companies
in the Business Services industry
Industry Median: 0.88
vs WTLLF: 0.59
Water Intelligence (OTCPK:WTLLF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Water Intelligence's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4.61
/
7.6008477178654
=
0.61
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Water Intelligence Intrinsic Value: Projected FCF Related Terms
Water Intelligence Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Water Intelligence's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Water Intelligence Intrinsic Value: Projected FCF Chart
WTLLF vs CTAS, CPRT, GPN: Intrinsic Value: Projected FCF Comparison
For the Specialty Business Services subindustry, Water Intelligence's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Water Intelligence Price-to-Projected-FCF vs Business Services Industry
For the Business Services industry and Industrials sector, Water Intelligence's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Water Intelligence's Price-to-Projected-FCF falls into.
Water Intelligence Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $7.75 mean?
Water Intelligence (WTLLF) has a Intrinsic Value: Projected FCF of $7.75 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Water Intelligence and its competitors. According to the industry distribution chart, Water Intelligence ranks #201 out of 686 companies in the Business Services industry, placing it in the top 29.3%.
Is Water Intelligence's Intrinsic Value: Projected FCF too high?
Water Intelligence's current Intrinsic Value: Projected FCF is $7.75. The Business Services industry median Intrinsic Value: Projected FCF is 0.88. Water Intelligence's value of $7.75 is 780.7% above this industry median. Based on the distribution chart, Water Intelligence ranks #201 out of 686 companies in the Business Services industry, which is above the industry midpoint. Overall, Water Intelligence has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Water Intelligence's Intrinsic Value: Projected FCF compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Water Intelligence ranks #201 out of 686 companies for Intrinsic Value: Projected FCF. This puts Water Intelligence in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. Water Intelligence's value of $7.75 is 780.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.88, based on 686 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Water Intelligence's current Intrinsic Value: Projected FCF of $7.75 is 780.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Water Intelligence and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Water Intelligence's current Intrinsic Value: Projected FCF is $7.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Water Intelligence stock overvalued right now?
Based on GuruFocus' analysis, Water Intelligence (WTLLF) is currently considered Modestly Undervalued. The stock's GF Value™ is $6.02, compared to a current price of $4.61 — trading 23.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is $7.75 and 780.7% above the Business Services industry median of 0.88. Water Intelligence's overall GF Score™ is 91/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Water Intelligence (WTLLF), the current Intrinsic Value: Projected FCF is $7.75 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Water Intelligence (WTLLF) Overvalued in 2026?
Based on GuruFocus' analysis, Water Intelligence stock appears to be undervalued.
The current stock price of $4.61 is trading 23.4% below its estimated GF Value™ of $6.02.
GuruFocus considers Water Intelligence to be Modestly Undervalued.
Key valuation signals for WTLLF:
Intrinsic Value: Projected FCF: $7.75
GF Value™: $6.02 vs. price of $4.61 (23.4% below fair value)
Industry Position: 780.7% above the Business Services median (#201 of 686)
No single metric tells the full story. See the WTLLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Water Intelligence PLC provides leak detection and remediation services based in the United Kingdom. The company along with its subsidiaries offers a range of solutions and products for residential, commercial, and municipal customers. It generates revenue from Franchise royalty income, as well as franchise-related activities including product and equipment sales, business-to-business sales, and franchise sales. Additionally, it generates revenue from United States corporate-operated locations and International corporate-operated locations.
91GF Score
Get the complete analysis for WTLLF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
WTLLF has been successfully added to your 
