WTLLF (Water Intelligence) Forward Rate of Return (Yacktman) %: 21.62% (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WTLLF Water Intelligence PLC WTLLF
89 GF Score
Price $4.45
GF Value $6.15
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Water Intelligence Forward Rate of Return (Yacktman) %?

Water Intelligence WTLLF +16.80% 89 Forward Rate of Return (Yacktman) % is 21.62% as of Dec. 2025, which is 3% above its 10-year median of 20.91. GuruFocus rates WTLLF with a GF Score™ of 89/100 and a GF Value™ of $6.15 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 718 Business Services companies, Water Intelligence ranks better than 70.61% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Water Intelligence's forward rate of return for was 21.62%.

The historical rank and industry rank for Water Intelligence's Forward Rate of Return (Yacktman) % or its related term are showing as below:

WTLLF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 11.51   Med: 20.91   Max: 26.91
Current: 20.96

During the past 13 years, Water Intelligence's highest Forward Rate of Return was 26.91. The lowest was 11.51. And the median was 20.91.

WTLLF's Forward Rate of Return (Yacktman) % is ranked better than
70.61% of 718 companies
in the Business Services industry
Industry Median: 13.395 vs WTLLF: 20.96

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Water Intelligence  (OTCPK:WTLLF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Water Intelligence Forward Rate of Return (Yacktman) % Related Terms


Water Intelligence Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Water Intelligence's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Water Intelligence Forward Rate of Return (Yacktman) % Chart

Water Intelligence Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.85 21.97 24.45 25.55 21.62

Water Intelligence Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.45 0.00 25.55 0.00 21.62

WTLLF vs CTAS, CPRT, GPN: Forward Rate of Return (Yacktman) % Comparison

For the Specialty Business Services subindustry, Water Intelligence's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Water Intelligence Forward Rate of Return (Yacktman) % vs Business Services Industry

For the Business Services industry and Industrials sector, Water Intelligence's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Water Intelligence's Forward Rate of Return (Yacktman) % falls into.


WTLLF
89GF Score
Water Intelligence PLC WTLLF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Water Intelligence Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Water Intelligence's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.335/3.9+0.1209
=20.68 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 21.62% mean?
Water Intelligence (WTLLF) has a Forward Rate of Return (Yacktman) % of 21.62% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Water Intelligence and its competitors. This is near median its historical median of 20.91. Over the past decade, Water Intelligence's Forward Rate of Return (Yacktman) % has ranged from 11.51 to 26.91. According to the industry distribution chart, Water Intelligence ranks #211 out of 718 companies in the Business Services industry, placing it in the top 29.4%.
Is Water Intelligence's Forward Rate of Return (Yacktman) % too high?
Water Intelligence's current Forward Rate of Return (Yacktman) % of 21.62% is near median its 10-year median of 20.91. Over the past 10 years, this metric has ranged from a low of 11.51 to a high of 26.91. The Business Services industry median Forward Rate of Return (Yacktman) % is 13.40. Water Intelligence's value of 21.62% is 61.4% above this industry median. Based on the distribution chart, Water Intelligence ranks #211 out of 718 companies in the Business Services industry, which is above the industry midpoint. Overall, Water Intelligence has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Water Intelligence's Forward Rate of Return (Yacktman) % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Water Intelligence ranks #211 out of 718 companies for Forward Rate of Return (Yacktman) %. This puts Water Intelligence in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 13.40. Water Intelligence's value of 21.62% is 61.4% above this benchmark. Historically, Water Intelligence's own Forward Rate of Return (Yacktman) % has ranged from 11.51 to 26.91 over the past decade. While the company's 10-year median is 20.91 vs. the industry median of 13.40, Water Intelligence has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Business Services company?
The median Forward Rate of Return (Yacktman) % among Business Services companies is 13.40, based on 718 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Water Intelligence's current Forward Rate of Return (Yacktman) % of 21.62% is 61.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Water Intelligence and its competitors. For the Business Services industry, the median Forward Rate of Return (Yacktman) % is 13.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Water Intelligence's current Forward Rate of Return (Yacktman) % is 21.62%, which is near median its own 10-year median of 20.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Water Intelligence stock overvalued right now?
Based on GuruFocus' analysis, Water Intelligence (WTLLF) is currently considered Modestly Undervalued. The stock's GF Value™ is $6.15, compared to a current price of $4.45 — trading 27.6% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 21.62%, which is near median its 10-year median of 20.91 and 61.4% above the Business Services industry median of 13.40. Water Intelligence's overall GF Score™ is 89/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Water Intelligence (WTLLF), the current Forward Rate of Return (Yacktman) % is 21.62% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Water Intelligence (WTLLF) Overvalued in 2026?

Based on GuruFocus' analysis, Water Intelligence stock appears to be undervalued. The current stock price of $4.45 is trading 27.6% below its estimated GF Value™ of $6.15. GuruFocus considers Water Intelligence to be Modestly Undervalued.

Key valuation signals for WTLLF:

  • Forward Rate of Return (Yacktman) %: 21.62% (near median its 10-year median of 20.91)
  • GF Value™: $6.15 vs. price of $4.45 (27.6% below fair value)
  • GF Score™: 89/100 with 10 warning signs
  • Industry Position: 61.4% above the Business Services median (#211 of 718)

No single metric tells the full story. See the WTLLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Water Intelligence Business Description

Other Exchanges WATR:UKPHRE:Germany
Address 27-28 Eastcastle Street, London, GBR, W1W 8DH
Water Intelligence PLC provides leak detection and remediation services based in the United Kingdom. The company along with its subsidiaries offers a range of solutions and products for residential, commercial, and municipal customers. It generates revenue from Franchise royalty income, as well as franchise-related activities including product and equipment sales, business-to-business sales, and franchise sales. Additionally, it generates revenue from United States corporate-operated locations and International corporate-operated locations.
89GF Score

Get the complete analysis for WTLLF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.45
Price
$6.15
GF Value