AVATEC CoXKRX:149950 -16.33%84 Intrinsic Value: Projected FCF is ₩9,170.18 as of Jun. 24, 2026, which is 100% below its 10-year median of 1.17. GuruFocus rates XKRX:149950 with a GF Score™ of 84/100 and a GF Value™ of ₩13,360.48 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,709 Hardware companies, AVATEC Co ranks better than 56.17% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-06-24), AVATEC Co's Intrinsic Value: Projected FCF is ₩9,170.18. The stock price of AVATEC Co is ₩13830.00. Therefore, AVATEC Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.
The historical rank and industry rank for AVATEC Co's Intrinsic Value: Projected FCF or its related term are showing as below:
XKRX:149950'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32 Med: 1.17 Max: 2.42
Current: 1.51
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AVATEC Co was 2.42. The lowest was 0.32. And the median was 1.17.
XKRX:149950's Price-to-Projected-FCF is ranked better than 56.17% of 1709
companies
in the Hardware industry
Industry Median: 1.81
vs XKRX:149950: 1.51
AVATEC Co (XKRX:149950) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
AVATEC Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
13830.00
/
9170.1767077637
=
1.51
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
AVATEC Co Intrinsic Value: Projected FCF Related Terms
AVATEC Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for AVATEC Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
XKRX:149950 vs APH, GLW, TEL: Intrinsic Value: Projected FCF Comparison
For the Electronic Components subindustry, AVATEC Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
AVATEC Co Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, AVATEC Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where AVATEC Co's Price-to-Projected-FCF falls into.
AVATEC Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₩9,170.18 mean?
AVATEC Co (XKRX:149950) has a Intrinsic Value: Projected FCF of ₩9,170.18 as of Jun. 24, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AVATEC Co and its competitors. This is 783676% above median its historical median of 1.17. Over the past decade, AVATEC Co's Intrinsic Value: Projected FCF has ranged from 0.32 to 2.42. According to the industry distribution chart, AVATEC Co ranks #749 out of 1709 companies in the Hardware industry, placing it in the top 43.8%.
Is AVATEC Co's Intrinsic Value: Projected FCF too high?
AVATEC Co's current Intrinsic Value: Projected FCF of ₩9,170.18 is 783676% above median its 10-year median of 1.17. Over the past 10 years, this metric has ranged from a low of 0.32 to a high of 2.42. Based on the distribution chart, AVATEC Co ranks #749 out of 1709 companies in the Hardware industry, which is above the industry midpoint. Overall, AVATEC Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AVATEC Co's Intrinsic Value: Projected FCF compare to APH and GLW?
According to the Hardware industry distribution chart, AVATEC Co ranks #749 out of 1709 companies for Intrinsic Value: Projected FCF. This puts AVATEC Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.81. Historically, AVATEC Co's own Intrinsic Value: Projected FCF has ranged from 0.32 to 2.42 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.81, based on 1,709 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AVATEC Co and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AVATEC Co's current Intrinsic Value: Projected FCF is ₩9,170.18, which is 783676% above median its own 10-year median of 1.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AVATEC Co stock overvalued right now?
Based on GuruFocus' analysis, AVATEC Co (XKRX:149950) is currently considered Fairly Valued. The stock's GF Value™ is ₩13,360.48, compared to a current price of ₩13,830.00 — trading 3.5% above its estimated fair value. The current Intrinsic Value: Projected FCF is ₩9,170.18, which is 783676% above median its 10-year median of 1.17. AVATEC Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For AVATEC Co (XKRX:149950), the current Intrinsic Value: Projected FCF is ₩9,170.18 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is AVATEC Co (XKRX:149950) Overvalued in 2026?
Based on GuruFocus' analysis, AVATEC Co stock appears to be overvalued.
The current stock price of ₩13,830.00 is trading 3.5% above its estimated GF Value™ of ₩13,360.48.
GuruFocus considers AVATEC Co to be Fairly Valued.
Key valuation signals for XKRX:149950:
Intrinsic Value: Projected FCF: ₩9,170.18 (783676% above median its 10-year median of 1.17)
GF Value™: ₩13,360.48 vs. price of ₩13,830.00 (3.5% above fair value)
No single metric tells the full story. See the XKRX:149950 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
AVATEC Co Ltd is engaged in coating and etching technologies to supply components and raw materials used in the production of display-related products such as mobile phones, TVs, and tablet PCs, as well as home appliances. Its products are Glass Slimming, ITO Coating, and Metal Coating, are focused on the display industry. The group also supplies multilayer ceramic capacitors (MLCCs) to the electronics, IT, automotive electronics, and renewable energy sectors.
84GF Score
Get the complete analysis for XKRX:149950
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKRX:149950 has been successfully added to your 
