Basler Kantonalbank (XSWX:BSKP) Intrinsic Value: Projected FCF: CHF87.88 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:BSKP Basler Kantonalbank XSWX:BSKP
53 GF Score
Price CHF98.70
GF Value CHF107.87
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Basler Kantonalbank Intrinsic Value: Projected FCF?

Basler Kantonalbank XSWX:BSKP +1.65% 53 Intrinsic Value: Projected FCF is CHF87.88 as of Sep. 16, 2026. GuruFocus rates XSWX:BSKP with a GF Score™ of 53/100 and a GF Value™ of CHF107.87 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,301 Banks companies, Basler Kantonalbank ranks worse than 86.09% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-16), Basler Kantonalbank's Intrinsic Value: Projected FCF is CHF87.88. The stock price of Basler Kantonalbank is CHF98.70. Therefore, Basler Kantonalbank's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Basler Kantonalbank's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:BSKP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.02   Med: 0.19   Max: 1.12
Current: 1.12

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Basler Kantonalbank was 1.12. The lowest was 0.02. And the median was 0.19.

XSWX:BSKP's Price-to-Projected-FCF is ranked worse than
86.09% of 1301 companies
in the Banks industry
Industry Median: 0.6 vs XSWX:BSKP: 1.12

Basler Kantonalbank  (XSWX:BSKP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Basler Kantonalbank's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=98.70/194.93322263731
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Basler Kantonalbank Intrinsic Value: Projected FCF Related Terms


Basler Kantonalbank Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Basler Kantonalbank's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Basler Kantonalbank Intrinsic Value: Projected FCF Chart

Basler Kantonalbank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 363.83 274.50 188.68 239.36 194.93

Basler Kantonalbank Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86.29 88.95 88.58 91.21 91.85

Basler Kantonalbank Intrinsic Value: Projected FCF Competitor Comparison

For the Banks - Regional subindustry, Basler Kantonalbank's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Basler Kantonalbank Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Basler Kantonalbank's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Basler Kantonalbank's Price-to-Projected-FCF falls into.


XSWX:BSKP
53GF Score
Basler Kantonalbank XSWX:BSKP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Basler Kantonalbank Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Basler Kantonalbank's Free Cash Flow(6 year avg) = CHF436.17.

Basler Kantonalbank's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.7180950547477*436.16842857143+4658.884*0.8)/40.86442188235
=194.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF87.88 mean?
Basler Kantonalbank (XSWX:BSKP) has a Intrinsic Value: Projected FCF of CHF87.88 as of Sep. 16, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Basler Kantonalbank and its competitors. According to the industry distribution chart, Basler Kantonalbank ranks #1120 out of 1301 companies in the Banks industry, placing it in the top 86.1%.
Is Basler Kantonalbank's Intrinsic Value: Projected FCF too high?
Basler Kantonalbank's current Intrinsic Value: Projected FCF is CHF87.88. Based on the distribution chart, Basler Kantonalbank ranks #1120 out of 1301 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Basler Kantonalbank has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Basler Kantonalbank's Intrinsic Value: Projected FCF compare to competitors?
According to the Banks industry distribution chart, Basler Kantonalbank ranks #1120 out of 1301 companies for Intrinsic Value: Projected FCF. This places Basler Kantonalbank in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,301 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Basler Kantonalbank and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Basler Kantonalbank's current Intrinsic Value: Projected FCF is CHF87.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Basler Kantonalbank stock overvalued right now?
Based on GuruFocus' analysis, Basler Kantonalbank (XSWX:BSKP) is currently considered Fairly Valued. The stock's GF Value™ is CHF107.87, compared to a current price of CHF98.70 — trading 8.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is CHF87.88. Basler Kantonalbank's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Basler Kantonalbank (XSWX:BSKP), the current Intrinsic Value: Projected FCF is CHF87.88 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Basler Kantonalbank (XSWX:BSKP) Overvalued in 2026?

Based on GuruFocus' analysis, Basler Kantonalbank stock appears to be undervalued. The current stock price of CHF98.70 is trading 8.5% below its estimated GF Value™ of CHF107.87. GuruFocus considers Basler Kantonalbank to be Fairly Valued.

Key valuation signals for XSWX:BSKP:

  • Intrinsic Value: Projected FCF: CHF87.88
  • GF Value™: CHF107.87 vs. price of CHF98.70 (8.5% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the XSWX:BSKP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Basler Kantonalbank Business Description

Other Exchanges BSKPz:UK0QLU:UK0B8:Germany
Address Spiegelgasse 2, Basel, CHE, 4002
Basler Kantonalbank provides banking services in Switzerland. The bank offers products and services to its private and corporate clients, including bank accounts, mortgages, financial planning, and pensions, as well as national and international stock market brokerage services. It also renders private banking services, mobile payment, financial planning, tax consultation, inheritance advisory and many more.
53GF Score

Get the complete analysis for XSWX:BSKP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF98.70
Price
CHF107.87
GF Value