GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » G5 Cidade Nova Fundo Investimento Imobiliario (BSP:TCIN11) » Definitions » Intrinsic Value: Projected FCF

G5 Cidade Nova Fundo Investimento Imobiliario (BSP:TCIN11) Intrinsic Value: Projected FCF : R$0.00 (As of Apr. 28, 2024)


View and export this data going back to 2021. Start your Free Trial

What is G5 Cidade Nova Fundo Investimento Imobiliario Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), G5 Cidade Nova Fundo Investimento Imobiliario's Intrinsic Value: Projected FCF is R$0.00. The stock price of G5 Cidade Nova Fundo Investimento Imobiliario is R$145.92. Therefore, G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for G5 Cidade Nova Fundo Investimento Imobiliario's Intrinsic Value: Projected FCF or its related term are showing as below:

BSP:TCIN11's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.66
* Ranked among companies with meaningful Price-to-Projected-FCF only.

G5 Cidade Nova Fundo Investimento Imobiliario Intrinsic Value: Projected FCF Historical Data

The historical data trend for G5 Cidade Nova Fundo Investimento Imobiliario's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G5 Cidade Nova Fundo Investimento Imobiliario Intrinsic Value: Projected FCF Chart

G5 Cidade Nova Fundo Investimento Imobiliario Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - - -

G5 Cidade Nova Fundo Investimento Imobiliario Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF - - - -

Competitive Comparison of G5 Cidade Nova Fundo Investimento Imobiliario's Intrinsic Value: Projected FCF

For the REIT - Residential subindustry, G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Projected-FCF falls into.



G5 Cidade Nova Fundo Investimento Imobiliario Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



G5 Cidade Nova Fundo Investimento Imobiliario  (BSP:TCIN11) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

G5 Cidade Nova Fundo Investimento Imobiliario's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=145.92/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G5 Cidade Nova Fundo Investimento Imobiliario Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of G5 Cidade Nova Fundo Investimento Imobiliario's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


G5 Cidade Nova Fundo Investimento Imobiliario (BSP:TCIN11) Business Description

Traded in Other Exchanges
Address
Avenida Faria Lima, Jardim Paulistano, Sao Paulo, BRA, 01452919
Website
G5 Cidade Nova Fundo Investimento Imobiliario objective is to invest in real estate projects, primarily through the acquisition of a commercial or residential real estate. The objective of the Fund is investment in real estate projects, primarily through the acquisition of commercial real estate or residential including but not limited to autonomous units object of residential and commercial real estate development, participation in company whose sole purpose falls within the activities allowed to the Fund.

G5 Cidade Nova Fundo Investimento Imobiliario (BSP:TCIN11) Headlines

No Headlines