GURUFOCUS.COM » STOCK LIST » Asia » Bangladesh » DHA » Crystal Insurance Co Ltd (DHA:CRYSTALINS) » Definitions » Intrinsic Value: Projected FCF
Switch to:

Crystal Insurance Co (DHA:CRYSTALINS) Intrinsic Value: Projected FCF

: BDT0.00 (As of Today)
View and export this data going back to 2020. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2023-01-29), Crystal Insurance Co's Intrinsic Value: Projected FCF is BDT0.00. The stock price of Crystal Insurance Co is BDT42.50. Therefore, Crystal Insurance Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Crystal Insurance Co's Intrinsic Value: Projected FCF or its related term are showing as below:


Crystal Insurance Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Crystal Insurance Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crystal Insurance Co Annual Data
Trend
Intrinsic Value: Projected FCF

Crystal Insurance Co Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison

For the Insurance - Property & Casualty subindustry, Crystal Insurance Co's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Crystal Insurance Co Intrinsic Value: Projected FCF Distribution

For the Insurance industry and Financial Services sector, Crystal Insurance Co's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Crystal Insurance Co's Intrinsic Value: Projected FCF falls in comparison to its industry or sector. The grey bar indicates the Intrinsic Value: Projected FCF's extreme value range as defined by GuruFocus.



Crystal Insurance Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Crystal Insurance Co  (DHA:CRYSTALINS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Crystal Insurance Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=42.50/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crystal Insurance Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Crystal Insurance Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Crystal Insurance Co (DHA:CRYSTALINS) Business Description

Crystal Insurance Co logo
Comparable Companies
Traded in Other Exchanges
N/A
Address
65/2/2, Box Culvert Road, DR Tower, 14th floor, Purana Paltan, Dhaka, BGD, 1000
Crystal Insurance Co Ltd is a general insurance company. The products and services offered by the company include Fire Insurance, Engineering Insurance, Motor Insurance, Marine Cargo Insurance, Miscellaneous and Liability Insurance.

Crystal Insurance Co (DHA:CRYSTALINS) Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
premium membership