Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), PuraPharm's Intrinsic Value: Projected FCF is HK$0.41. The stock price of PuraPharm is HK$0.75. Therefore, PuraPharm's Price-to-Intrinsic-Value-Projected-FCF of today is 1.8.
The historical rank and industry rank for PuraPharm's Intrinsic Value: Projected FCF or its related term are showing as below:
HKSE:01498'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.8 Med: 2.2 Max: 42.67
Current: 1.83
During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PuraPharm was 42.67. The lowest was 1.80. And the median was 2.20.
HKSE:01498's Price-to-Projected-FCF is ranked worse than 56.93% of 599
companies
in the Drug Manufacturers industry
Industry Median: 1.53
vs HKSE:01498: 1.83
PuraPharm Intrinsic Value: Projected FCF Historical Data
The historical data trend for PuraPharm's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of PuraPharm's Intrinsic Value: Projected FCF
For the Drug Manufacturers - Specialty & Generic subindustry, PuraPharm's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PuraPharm's Price-to-Projected-FCF Distribution in the Drug Manufacturers Industry
For the Drug Manufacturers industry and Healthcare sector, PuraPharm's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PuraPharm's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PuraPharm's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.75
/
0.41481989700431
=
1.81
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PuraPharm Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PuraPharm's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PuraPharm Corporation Ltd is a Hong Kong-based Chinese medicine Company. It is engaged in the research and development, production, marketing and sale of concentrated Chinese medicine granules (CCMG) products marketed under the brand Nong's. In addition, the organization is engaged in rendering Chinese medical diagnostic services. The operating segments of the group are China CCMG, Hong Kong CCMG, Chinese healthcare products, Plantation and Clinics. It generates maximum revenue from the China CCMG segment mainly engages in the production and sale of CCMG products in China. The group derives revenue from the customers located in Hong Kong, Mainland China and Other countries.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
HKSE:01498 has been successfully added to your 