GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Financial Street Property Co Ltd (HKSE:01502) » Definitions » Intrinsic Value: Projected FCF

Financial Street Property Co (HKSE:01502) Intrinsic Value: Projected FCF : HK$8.15 (As of Jul. 02, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Financial Street Property Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-07-02), Financial Street Property Co's Intrinsic Value: Projected FCF is HK$8.15. The stock price of Financial Street Property Co is HK$2.24. Therefore, Financial Street Property Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Financial Street Property Co's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:01502' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.26   Med: 0.27   Max: 0.28
Current: 0.27

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Financial Street Property Co was 0.28. The lowest was 0.26. And the median was 0.27.

HKSE:01502's Price-to-Projected-FCF is ranked better than
78.52% of 1271 companies
in the Real Estate industry
Industry Median: 0.66 vs HKSE:01502: 0.27

Financial Street Property Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Financial Street Property Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Financial Street Property Co Intrinsic Value: Projected FCF Chart

Financial Street Property Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 8.60 8.15

Financial Street Property Co Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 8.60 - 8.15

Competitive Comparison of Financial Street Property Co's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Financial Street Property Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Financial Street Property Co's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Financial Street Property Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Financial Street Property Co's Price-to-Projected-FCF falls into.


;
;

Financial Street Property Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Financial Street Property Co's Free Cash Flow(6 year avg) = HK$161.09.

Financial Street Property Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec24)*0.8)/Shares Outstanding (Diluted Average)
=(12.018181128481*161.09257142857+1385.69*0.8)/373.500
=8.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Financial Street Property Co  (HKSE:01502) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Financial Street Property Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.24/8.1515172741131
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Financial Street Property Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Financial Street Property Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Financial Street Property Co Business Description

Traded in Other Exchanges
N/A
Address
1 Xizhimenwai Avenue, 24th Floor, Xihuan Plaza, Tower 2, Xicheng District, Beijing, CHN, 100044
Financial Street Property Co Ltd is a property management company in China. The company provides comprehensive property management and related services, including customer services, security services, cleaning and gardening services, engineering, repair and maintenance services, car park management services, and other related services, to its customers including property developers, property owners, owners' associations, tenants and residents. It provides services to commercial and business properties, including office buildings, complexes, retail buildings, and hotels; and Non-commercial properties, including residential properties, public properties, hospitals, educational properties, and others.
Executives
Ubs Group Ag 2201 Interest of corporation controlled by you
Liu Haiyan 2101 Beneficial owner
Fil Limited 2201 Interest of corporation controlled by you
Pandanus Associates Inc. 2201 Interest of corporation controlled by you
Pandanus Partners L.p. 2201 Interest of corporation controlled by you
Fidelity Funds 2101 Beneficial owner
Barings Llc 2102 Investment manager
Northern Trust Fiduciary Services (ireland) Limited 2301 Trustee
Ubs Asset Management (hong Kong) Ltd 2102 Investment manager
Find Jade Limited 2101 Beneficial owner
Intellinsight Holdings Limited 2201 Interest of corporation controlled by you
Kowloon Development Company Limited 2201 Interest of corporation controlled by you
New Explorer Developments Limited 2201 Interest of corporation controlled by you
Or Wai Sheun 2201 Interest of corporation controlled by you

Financial Street Property Co Headlines

No Headlines