GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » AvalonBay Communities Inc (NYSE:AVB) » Definitions » Intrinsic Value: Projected FCF

AvalonBay Communities (AvalonBay Communities) Intrinsic Value: Projected FCF

: $145.89 (As of Today)
View and export this data going back to 1994. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-18), AvalonBay Communities's Intrinsic Value: Projected FCF is $145.89. The stock price of AvalonBay Communities is $181.645. Therefore, AvalonBay Communities's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for AvalonBay Communities's Intrinsic Value: Projected FCF or its related term are showing as below:

AVB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.09   Med: 1.26   Max: 1.93
Current: 1.25

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AvalonBay Communities was 1.93. The lowest was 1.09. And the median was 1.26.

AVB's Price-to-Projected-FCF is ranked worse than
82.7% of 549 companies
in the REITs industry
Industry Median: 0.66 vs AVB: 1.25

AvalonBay Communities Intrinsic Value: Projected FCF Historical Data

The historical data trend for AvalonBay Communities's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AvalonBay Communities Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 146.64 138.99 139.43 142.99 145.89

AvalonBay Communities Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 142.99 143.43 145.59 146.49 145.89

Competitive Comparison

For the REIT - Residential subindustry, AvalonBay Communities's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AvalonBay Communities Price-to-Projected-FCF Distribution

For the REITs industry and Real Estate sector, AvalonBay Communities's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AvalonBay Communities's Price-to-Projected-FCF falls into.



AvalonBay Communities Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AvalonBay Communities's Free Cash Flow(6 year avg) = $1,189.31.

AvalonBay Communities's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1189.31088+11783.241*0.8)/142.229
=145.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AvalonBay Communities  (NYSE:AVB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AvalonBay Communities's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=181.645/145.88621543079
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AvalonBay Communities Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AvalonBay Communities's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AvalonBay Communities (AvalonBay Communities) Business Description

Industry
Traded in Other Exchanges
Address
4040 Wilson Boulevard, Suite 1000, Arlington, VA, USA, 22203
AvalonBay Communities owns a portfolio of 276 apartment communities with over 82,000 units and is developing 18 additional properties with over 5,700 units. The company focuses on owning large, high-quality properties in major metropolitan areas of New England, New York/New Jersey, Washington D.C., California, and the Pacific Northwest.
Executives
Joanne M Lockeridge officer: Executive Vice President 4040 WILSON BOULEVARD, SUITE 1000, ARLINGTON VA 22203
Matthew H. Birenbaum officer: EVP, Strategy & Portfolio Mgmt 671 NORTH GLEBE ROAD, SUITE 800, ARLINGTON VA 22203
Mueller Charles E Jr director C/O AVALONBAY COMMUNITIES, INC., 4040 WILSON BLVD., SUITE 1000, ARLINGTON VA 22027
Edward M Schulman officer: Vice President-General Counsel
William M Mclaughlin officer: Executive Vice President AVALONBAY COMMUNITIES, INC., 2900 EISENHOWER AVENUE, SUITE 300, ALEXANDRIA VA 22314
Timothy J Naughton officer: Chief Operating Officer 2900 ELSENHOWER AVE 3RD FL, ALEXANDRIA VA 22314
Sean J. Breslin officer: Senior Vice President 2900 EISENHOWER AVE., SUITE 300, ALEXANDRIA VA 22314
Keri A Shea officer: VP-Finance and Treasurer 2900 EISEHOWER AVE., SUITE 300, ALEXANDRIA VA 22314
Kevin P. O'shea officer: Executive Vice President 671 N. GLEBE ROAD, SUITE 800, ARLINGTON VA 22203
Nnenna Lynch director 4040 WILSON BOULEVARD, SUITE1000, ARLINGTON VA 22203
Christopher B. Howard director 4040 WILSON BOULEVARD, SUITE 1000, ARLINGTON VA 22203
Benjamin Schall director, officer: President 261 BROADWAY, NO.11B, NEW YORK NY 10007
W Edward Walter director
Horey Leo S Iii officer: Senior Vice President 2900 ELSENHOWER AVE 3RD FL, ALEXANDRIA VA 22314
Stephen W Wilson officer: Executive Vice President C/O PS BUSINESS PARKS, INC., 701 WESTERN AVENUE, GLENDALE CA 91201

AvalonBay Communities (AvalonBay Communities) Headlines

From GuruFocus

AvalonBay Communities Inc's Dividend Analysis

By GuruFocus Research 12-27-2023

Q4 2018 AvalonBay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2020 Avalonbay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Avalonbay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2020 Avalonbay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2019 AvalonBay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Avalonbay Communities Inc Investor Day Transcript

By GuruFocus Research 01-22-2024

Q3 2019 AvalonBay Communities Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024