What is Mitsui Fudosan Co Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), Mitsui Fudosan Co's Intrinsic Value: Projected FCF is $2.80. The stock price of Mitsui Fudosan Co is $10.01. Therefore, Mitsui Fudosan Co's Price-to-Intrinsic-Value-Projected-FCF of today is 3.6.
The historical rank and industry rank for Mitsui Fudosan Co's Intrinsic Value: Projected FCF or its related term are showing as below:
MTSFF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.77 Med: 2.78 Max: 20.21
Current: 3.58
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Mitsui Fudosan Co was 20.21. The lowest was 1.77. And the median was 2.78.
MTSFF's Price-to-Projected-FCF is ranked worse than 91.85% of 1264
companies
in the Real Estate industry
Industry Median: 0.63
vs MTSFF: 3.58
Mitsui Fudosan Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Mitsui Fudosan Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Mitsui Fudosan Co Intrinsic Value: Projected FCF Chart
Competitive Comparison of Mitsui Fudosan Co's Intrinsic Value: Projected FCF
For the Real Estate - Diversified subindustry, Mitsui Fudosan Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Mitsui Fudosan Co's Price-to-Projected-FCF Distribution in the Real Estate Industry
For the Real Estate industry and Real Estate sector, Mitsui Fudosan Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Mitsui Fudosan Co's Price-to-Projected-FCF falls into.
Mitsui Fudosan Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Mitsui Fudosan Co (OTCPK:MTSFF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Mitsui Fudosan Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
10.01
/
2.1566722056641
=
4.64
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Mitsui Fudosan Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Mitsui Fudosan Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Mitsui Fudosan Co (Mitsui Fudosan Co) Business Description
Mitsui Fudosan is one of the three big Japanese real estate companies, together with Mitsubishi Estate and Sumitomo Realty. Although its traditional office district is Nihonbashi, it has developed large office projects across Tokyo, as well as London and New York City. Mitsui Fudosan derives a higher portion of its revenue and profits from retail leasing than Mitsubishi Estate and Sumitomo Realty with an extensive portfolio of urban retail buildings, shopping malls, and outlet parks. It is in the process of expanding the latter two formats across Asia. Like Sumitomo Realty, it is active in condo development and residential real estate brokerage, and its Mitsui Home unit is a second-tier builder of detached houses.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
MTSFF has been successfully added to your 