GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Rashtriya Chemicals & Fertilizers Ltd (NSE:RCF) » Definitions » Intrinsic Value: Projected FCF

Rashtriya Chemicals & Fertilizers (NSE:RCF) Intrinsic Value: Projected FCF : ₹208.93 (As of May. 13, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Rashtriya Chemicals & Fertilizers Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-13), Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF is ₹208.93. The stock price of Rashtriya Chemicals & Fertilizers is ₹140.45. Therefore, Rashtriya Chemicals & Fertilizers's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:RCF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.46   Med: 1.64   Max: 8.15
Current: 0.67

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Rashtriya Chemicals & Fertilizers was 8.15. The lowest was 0.46. And the median was 1.64.

NSE:RCF's Price-to-Projected-FCF is ranked better than
68.64% of 169 companies
in the Agriculture industry
Industry Median: 0.97 vs NSE:RCF: 0.67

Rashtriya Chemicals & Fertilizers Intrinsic Value: Projected FCF Historical Data

The historical data trend for Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rashtriya Chemicals & Fertilizers Intrinsic Value: Projected FCF Chart

Rashtriya Chemicals & Fertilizers Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.16 4.19 126.59 141.14 209.06

Rashtriya Chemicals & Fertilizers Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 209.06 - - -

Competitive Comparison of Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF

For the Agricultural Inputs subindustry, Rashtriya Chemicals & Fertilizers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rashtriya Chemicals & Fertilizers's Price-to-Projected-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Rashtriya Chemicals & Fertilizers's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Rashtriya Chemicals & Fertilizers's Price-to-Projected-FCF falls into.



Rashtriya Chemicals & Fertilizers Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Rashtriya Chemicals & Fertilizers's Free Cash Flow(6 year avg) = ₹5,290.17.

Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*5290.1714285714+45901.2*0.8)/551.688
=209.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rashtriya Chemicals & Fertilizers  (NSE:RCF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Rashtriya Chemicals & Fertilizers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=140.45/209.08003055321
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rashtriya Chemicals & Fertilizers Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Rashtriya Chemicals & Fertilizers's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Rashtriya Chemicals & Fertilizers (NSE:RCF) Business Description

Traded in Other Exchanges
Address
Mahul Road, Administrative Building, Chembur, Mumbai, MH, IND, 400074
Rashtriya Chemicals & Fertilizers Ltd is engaged in the manufacturing and marketing of fertilizers and industrial chemicals. It produces urea, complex fertilizers, bio-fertilizers, micro-nutrients, water-soluble fertilizers, soil conditioners, and a wide range of industrial chemicals and also manufactures basic chemicals. It is also engaged in the production of SSP and sale of imported fertilizer inputs such as DAP, MOP, and NPK fertilizers. the company products also include methanol, Gypsum, Chalk etc. The companies operate into two segments; Fertilizers and Industrial Products. It generates a majority of its revenue from Fertilizers. Geographically, it operates within India and outside India and generates a majority of its revenue from India.

Rashtriya Chemicals & Fertilizers (NSE:RCF) Headlines

No Headlines