GURUFOCUS.COM » STOCK LIST » USA » NYSE » Lennar Corp (NYSE:LEN) » Definitions » Intrinsic Value: Projected FCF
Switch to:

Lennar Intrinsic Value: Projected FCF

: $150.83 (As of Today)
View and export this data going back to 1972. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2022-08-10), Lennar's Intrinsic Value: Projected FCF is $150.83. The stock price of Lennar is $87.44. Therefore, Lennar's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Lennar's Intrinsic Value: Projected FCF or its related term are showing as below:

LEN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.15   Med: 1.28   Max: 88.57
Current: 0.58

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Lennar was 88.57. The lowest was 0.15. And the median was 1.28.

LEN's Price-to-Projected-FCF is ranked better than
58.11% of 74 companies
in the Homebuilding & Construction industry
Industry Median: 0.65 vs LEN: 0.58

Lennar Intrinsic Value: Projected FCF Historical Data

The historical data trend for Lennar's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lennar Annual Data
Trend Nov12 Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.45 41.59 64.46 107.84 145.93

Lennar Quarterly Data
Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 122.44 132.57 145.93 143.39 150.83

Competitive Comparison

For the Residential Construction subindustry, Lennar's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Lennar Intrinsic Value: Projected FCF Distribution

For the Homebuilding & Construction industry and Consumer Cyclical sector, Lennar's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Lennar's Intrinsic Value: Projected FCF falls into.



Lennar Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Lennar's Free Cash Flow(6 year avg) = $1,779.34.

Lennar's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May22)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*1779.33968+21598.255*0.8)/289.895
=150.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lennar  (NYSE:LEN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Lennar's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=87.44/150.82810253855
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lennar Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Lennar's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Lennar Business Description

Lennar logo
Address
700 Northwest 107th Avenue, Miami, FL, USA, 33172
After merging with CalAtlantic in February 2018, Lennar has become the largest public homebuilder (by revenue) in the United States. The company's homebuilding operations target first-time, move-up, and active adult homebuyers mainly under the Lennar brand name. Lennar's financial-services segment provides mortgage financing and related services to its homebuyers. Miami-based Lennar is also involved in multifamily construction and has invested in numerous housing-related technology startups.
Executives
Banse Amy director 345 PARK AVENUE SAN JOSE CA 95110
Mccall Jeffrey Joseph officer: Senior Vice President 26 TECHNOLOGY DRIVE IRVINE CA 92618
Stowell Scott D director
Olivera Armando J director C/O FLUOR CORPORATION 6700 LAS COLINAS BLVD IRVING TX 75039
Mcclure Teri P director 55 GLENLAKE PARKWAY NE ATLANTA GA 30328
Gilliam Theron I director GMS INC. 100 CRESCENT CENTRE PARKWAY, SUITE 800 TUCKER GA 30084
Collins David M officer: Controller LENNAR CORPORATION 700 NW 107 AVENUE STE 400 MIAMI FL 33172
Hudson Sherrill W director 201 SOUTH BISCAYNE BOULEVARD 34TH FLOOR, MIAMI CENTER MIAMI FL 33131
Somma Lawrence C officer: Treasurer C/O LYONDELLBASELL INDUSTRIES N.V. DELFTSEPLEIN 27E ROTTERDAM P7 3013AA
Beckwitt Richard officer: Executive Vice President LENNAR CORPORATION 700 NW 107 AVE 4TH FLR MIAMI FL 33172
Mp Alpha Holdings Lllp Investments Trust 10 percent owner 700 N.W. 107TH AVENUE MIAMI FL 33172
Mp Alpha Holdings Lllp 10 percent owner 700 NORTHWEST 107TH AVENUE MIAMI FL 33172
Sonnenfeld Jeffrey director 14 WALL ST 13TH FL NEW YORK NY 10005
Sustana Mark officer: General Counsel and Secretary LENNAR CORPORATION 700 NW 107 AVE 4TH FLR MIAMI FL 33172
Bolotin Irving director LENNAR CORPORATION 700 NW 107 AVE 4TH FLR MIAMI FL 33172

Lennar Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)