Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2021-11-27), Creek Road Miners's Intrinsic Value: Projected FCF is $-4.00. The stock price of Creek Road Miners is $2.61. Therefore, Creek Road Miners's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Creek Road Miners's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Creek Road Miners was 13.33. The lowest was 0.00. And the median was 6.05.
Creek Road Miners Intrinsic Value: Projected FCF Historical Data
The historical data trend for Creek Road Miners's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Creek Road Miners Annual Data
Trend
Dec11
Dec12
Dec13
Dec14
Dec15
Dec16
Dec17
Dec18
Dec19
Dec20
Intrinsic Value: Projected FCF
0.58
-1.97
-2.67
-3.97
-5.94
Creek Road Miners Quarterly Data
Dec16
Mar17
Jun17
Sep17
Dec17
Mar18
Jun18
Sep18
Dec18
Mar19
Jun19
Sep19
Dec19
Mar20
Jun20
Sep20
Dec20
Mar21
Jun21
Sep21
Intrinsic Value: Projected FCF
-5.46
-5.94
-5.81
-6.63
-4.00
Competitive Comparison
For the Capital Markets subindustry, Creek Road Miners's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Creek Road Miners Intrinsic Value: Projected FCF Distribution
For the Capital Markets industry and Financial Services sector, Creek Road Miners's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Creek Road Miners's Intrinsic Value: Projected FCF falls into.
Creek Road Miners Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Creek Road Miners (OTCPK:CRKR) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Creek Road Miners's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.61
/
-3.9974713550865
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Creek Road Miners Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Creek Road Miners's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Wizard Brands Inc produces live pop culture conventions (Comic Conventions) across the United States that provide a social networking and entertainment venue for enthusiasts of movies, TV shows, video games, technology, toys, social networking, gaming, comic books, and graphic novels. Its Comic Conventions provide an opportunity for companies in the entertainment, toy, gaming, publishing, and retail business to carry out sales, marketing, product promotion, public relations, advertising, and sponsorship efforts. The company receives revenue from its Comic Conventions from three sources namely consumer admissions; exhibitor booth sales; and national and/or regional sponsorships.
My Portfolios
Create New Portfolio
Portfolio Contest
My Gurus
Personalize
My Gurus
0.01(0.38%) Volume: 4,987 12:45PM EST
Email Alerts
Stock PDF
RSS
Website
Filings
Download
Manual of Stocks™ Web APP
OTCPK:CRKR has been successfully added to your 
