Beijing Jingwei Hirain Technologies Co (SHSE:688326) Intrinsic Value: Projected FCF

: ¥0.00 (As of Today)

View and export this data going back to 2022. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2023-03-29), Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF is ¥0.00. The stock price of Beijing Jingwei Hirain Technologies Co is ¥131.70. Therefore, Beijing Jingwei Hirain Technologies Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF or its related term are showing as below:

Beijing Jingwei Hirain Technologies Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beijing Jingwei Hirain Technologies Co Annual Data

Trend

Dec18

Dec19

Dec20

Dec21

Intrinsic Value: Projected FCF

Beijing Jingwei Hirain Technologies Co Quarterly Data
	Dec18	Dec19	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22
Intrinsic Value: Projected FCF							-	-	-	-	-

Competitive Comparison

For the Auto Parts subindustry, Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Annual Data Quarterly Data

Beijing Jingwei Hirain Technologies Co Intrinsic Value: Projected FCF Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF falls in comparison to its industry or sector. The grey bar indicates the Intrinsic Value: Projected FCF's extreme value range as defined by GuruFocus.

Beijing Jingwei Hirain Technologies Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Beijing Jingwei Hirain Technologies Co (SHSE:688326) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Beijing Jingwei Hirain Technologies Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	131.70	/
	=

Beijing Jingwei Hirain Technologies Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Beijing Jingwei Hirain Technologies Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Beijing Jingwei Hirain Technologies Co (SHSE:688326) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Beijing Jingwei Hirain Technologies Co Inc (SHSE:688326) » Definitions » Intrinsic Value: Projected FCF

Traded in Other Exchanges

N/A

Address

No. 14 Jiuxianqiao Road, 4th Floor, Building 1, Chaoyang District, Beijing, CHN, 100191

Website

https://www.hirain.com

Beijing Jingwei Hirain Technologies Co Inc is engaged in providing electronic products, research and development services and solutions, and high-level intelligent driving overall solutions for customers in the fields of automobiles, high-end equipment, and unmanned transportation.

Beijing Jingwei Hirain Technologies Co (SHSE:688326) Headlines

No Headlines