GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Atco Mining Inc (XCNQ:ATCM) » Definitions » Intrinsic Value: Projected FCF

Atco Mining (XCNQ:ATCM) Intrinsic Value: Projected FCF : C$0.00 (As of Jun. 25, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Atco Mining Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-25), Atco Mining's Intrinsic Value: Projected FCF is C$0.00. The stock price of Atco Mining is C$0.025. Therefore, Atco Mining's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Atco Mining's Intrinsic Value: Projected FCF or its related term are showing as below:

XCNQ:ATCM's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 1.565
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Atco Mining Intrinsic Value: Projected FCF Historical Data

The historical data trend for Atco Mining's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atco Mining Intrinsic Value: Projected FCF Chart

Atco Mining Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
- - - -

Atco Mining Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Atco Mining's Intrinsic Value: Projected FCF

For the Other Industrial Metals & Mining subindustry, Atco Mining's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atco Mining's Price-to-Projected-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Atco Mining's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Atco Mining's Price-to-Projected-FCF falls into.


;
;

Atco Mining Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Atco Mining  (XCNQ:ATCM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Atco Mining's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.025/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atco Mining Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Atco Mining's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Atco Mining Business Description

Traded in Other Exchanges
N/A
Address
885 West Georgia Street, Suite 2200, Vancouver, BC, CAN, V6C 3E8
Atco Mining Inc is in the exploration stage. Its principal business activity is sourcing and exploring mineral properties. Its projects are Blue Moon South Project, Lunar North Project, Apollo Project, Eagle Salt Project, Adonis Salt Project, Rocky Salt Project, Highland Salt Project, and Flat Bay Project.
Executives
Etienne Moshevich Director, Senior Officer
Planet Ventures Inc. 10% Security Holder
Transcend Capital Inc. 10% Security Holder

Atco Mining Headlines

No Headlines