GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » China Master Logistics Co Ltd (SHSE:603967) » Definitions » Margin of Safety % (DCF Dividends Based)

China Master Logistics Co (SHSE:603967) Margin of Safety % (DCF Dividends Based) : 19.89% (As of Jul. 18, 2025)


View and export this data going back to 2019. Start your Free Trial

What is China Master Logistics Co Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2025-07-18), China Master Logistics Co's Predictability Rank is 3-Stars. China Master Logistics Co's intrinsic value calculated from the Discounted Dividend model is ¥11.03 and current share price is ¥11.32. Consequently,

China Master Logistics Co's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 19.89%.

Competitive Comparison of China Master Logistics Co's Margin of Safety % (DCF Dividends Based)

For the Integrated Freight & Logistics subindustry, China Master Logistics Co's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

China Master Logistics Co's Margin of Safety % (DCF Dividends Based) Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, China Master Logistics Co's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where China Master Logistics Co's Margin of Safety % (DCF Dividends Based) falls into.


;
;

China Master Logistics Co Margin of Safety % (DCF Dividends Based) Calculation

China Master Logistics Co's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(14.13-11.32)/14.13
=19.89 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

China Master Logistics Co Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of China Master Logistics Co's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

China Master Logistics Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » China Master Logistics Co Ltd (SHSE:603967) » Definitions » Margin of Safety % (DCF Dividends Based)
Comparable Companies
SZSE:002627 SHSE:603648 SZSE:001317 SZSE:002769 SZSE:300350 SZSE:300240 SZSE:300873 SHSE:600180 SHSE:600119 SHSE:603836 TSE:9070 UPS OCSE:DSV FDX XTER:DHL SZSE:002352 XSWX:KNIN EXPD JBHT ZTO
Traded in Other Exchanges
N/A
Address
No.169 ShenZhen Road, 23rd Floor, Zhongchuang Building, Laoshan District, Shandong, Qingdao, CHN, 266100
Website
http://www.cmlog.com
China Master Logistics Co Ltd is an integrated logistics company. The business of company mainly covers freight forwarding, CFS services, shipping agency, coastal transportation, project logistics, commodity Logistics and other areas with the service network covering the majority ports such as Ningbo, Lianyungang, Rizhao, Rongcheng, Qingdao and others.
Executives
Zhang Pei Cheng Supervisors
Chu Xu Ri senior management
Liu Qing Directors, senior managers
Gao Bing senior management
Li Song Qing Director
Ge Yan Hua Director
Xie Li Jun Director
Leng Xian Shun Director
Li Wen Guang Supervisors

China Master Logistics Co Headlines

No Headlines