MAAS Group Holdings (ASX:MGH) Beneish M-Score: -2.32 (As of Jun. 24, 2026)


ASX:MGH MAAS Group Holdings Ltd ASX:MGH
64 GF Score
Price A$5.31
GF Value A$5.61
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is MAAS Group Holdings Beneish M-Score?

MAAS Group Holdings ASX:MGH +0.76% 64 Beneish M-Score is -2.32 as of Jun. 24, 2026. GuruFocus rates ASX:MGH with a GF Score™ of 64/100 and a GF Value™ of A$5.61 (Fairly Valued). The stock has 7 warning signs investors should review. Among 1,704 Construction companies, MAAS Group Holdings ranks worse than 61.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MAAS Group Holdings's Beneish M-Score or its related term are showing as below:

ASX:MGH' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.16   Max: -1.27
Current: -2.32

During the past 6 years, the highest Beneish M-Score of MAAS Group Holdings was -1.27. The lowest was -2.93. And the median was -2.16.


MAAS Group Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MAAS Group Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAAS Group Holdings Beneish M-Score Chart

MAAS Group Holdings Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.27 -2.00 -2.93 -2.32

MAAS Group Holdings Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.93 0.00 -2.32 0.00

ASX:MGH vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, MAAS Group Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAAS Group Holdings Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, MAAS Group Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MAAS Group Holdings's Beneish M-Score falls into.


ASX:MGH
64GF Score
MAAS Group Holdings Ltd ASX:MGH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAAS Group Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MAAS Group Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1313+0.528 * 1.0375+0.404 * 0.9441+0.892 * 1.1514+0.115 * 1.0941
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0002+4.679 * -0.023663-0.327 * 0.9773
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was A$145 Mil.
Revenue was A$1,031 Mil.
Gross Profit was A$538 Mil.
Total Current Assets was A$483 Mil.
Total Assets was A$1,992 Mil.
Property, Plant and Equipment(Net PPE) was A$822 Mil.
Depreciation, Depletion and Amortization(DDA) was A$64 Mil.
Selling, General, & Admin. Expense(SGA) was A$238 Mil.
Total Current Liabilities was A$277 Mil.
Long-Term Debt & Capital Lease Obligation was A$718 Mil.
Net Income was A$72 Mil.
Gross Profit was A$51 Mil.
Cash Flow from Operations was A$68 Mil.
Total Receivables was A$111 Mil.
Revenue was A$895 Mil.
Gross Profit was A$485 Mil.
Total Current Assets was A$387 Mil.
Total Assets was A$1,589 Mil.
Property, Plant and Equipment(Net PPE) was A$622 Mil.
Depreciation, Depletion and Amortization(DDA) was A$54 Mil.
Selling, General, & Admin. Expense(SGA) was A$207 Mil.
Total Current Liabilities was A$261 Mil.
Long-Term Debt & Capital Lease Obligation was A$551 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(144.695 / 1030.542) / (111.091 / 895.063)
=0.140407 / 0.124115
=1.1313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(484.867 / 895.063) / (538.076 / 1030.542)
=0.541713 / 0.522129
=1.0375

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (483.348 + 821.504) / 1992.479) / (1 - (386.592 + 621.831) / 1589.415)
=0.345111 / 0.365538
=0.9441

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1030.542 / 895.063
=1.1514

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(53.524 / (53.524 + 621.831)) / (64.156 / (64.156 + 821.504))
=0.079253 / 0.072439
=1.0941

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(238.022 / 1030.542) / (206.68 / 895.063)
=0.230968 / 0.230911
=1.0002

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((718.462 + 276.816) / 1992.479) / ((551.135 + 261.261) / 1589.415)
=0.499517 / 0.511129
=0.9773

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.963 - 51.277 - 67.834) / 1992.479
=-0.023663

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MAAS Group Holdings has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
MAAS Group Holdings (ASX:MGH) has a Beneish M-Score of -2.32 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MAAS Group Holdings and its competitors. According to the industry distribution chart, MAAS Group Holdings ranks #1055 out of 1704 companies in the Construction industry, placing it in the top 61.9%.
Is MAAS Group Holdings' Beneish M-Score too high?
MAAS Group Holdings' current Beneish M-Score is -2.32. Based on the distribution chart, MAAS Group Holdings ranks #1055 out of 1704 companies in the Construction industry, which is below the industry midpoint. Overall, MAAS Group Holdings has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MAAS Group Holdings' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, MAAS Group Holdings ranks #1055 out of 1704 companies for Beneish M-Score. This places MAAS Group Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MAAS Group Holdings and its competitors. MAAS Group Holdings's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAAS Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, MAAS Group Holdings (ASX:MGH) is currently considered Fairly Valued. The stock's GF Value™ is A$5.61, compared to a current price of A$5.31 — trading 5.3% below its estimated fair value. The current Beneish M-Score is -2.32. MAAS Group Holdings' overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MAAS Group Holdings (ASX:MGH), the current Beneish M-Score is -2.32 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAAS Group Holdings (ASX:MGH) Overvalued in 2026?

Based on GuruFocus' analysis, MAAS Group Holdings stock appears to be undervalued. The current stock price of A$5.31 is trading 5.3% below its estimated GF Value™ of A$5.61. GuruFocus considers MAAS Group Holdings to be Fairly Valued.

Key valuation signals for ASX:MGH:

  • Beneish M-Score: -2.32
  • GF Value™: A$5.61 vs. price of A$5.31 (5.3% below fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the ASX:MGH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAAS Group Holdings Business Description

Address 20L Sheraton Road, Dubbo, NSW, AUS, 2830
MAAS Group Holdings Ltd is an industrial service and real estate business with exposure across the property, civil, infrastructure, renewable energy, and mining sectors. The company's operating segments include Construction Materials; Residential Real Estate; Civil, Construction and Hire; Commercial Real Estate; Manufacturing; and Others. It generates maximum revenue from the Construction Materials segment which provides various services like supply of quarry materials to construction projects, mobile crushing and screening for quarries, civil works and mining, geotechnical services, asphalt services, and quarry excavation services. Geographically, the company's customers are located across Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, and New Zealand.
64GF Score

Get the complete analysis for ASX:MGH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.31
Price
A$5.61
GF Value