MAAS Group Holdings (ASX:MGH) Net-Net Working Capital: A$-2.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:MGH MAAS Group Holdings Ltd ASX:MGH
58 GF Score
Price A$5.40
GF Value A$5.58
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is MAAS Group Holdings Net-Net Working Capital?

MAAS Group Holdings ASX:MGH +0.75% 58 Net-Net Working Capital is A$-2.23 as of Dec. 2025. GuruFocus rates ASX:MGH with a GF Score™ of 58/100 and a GF Value™ of A$5.58 (Fairly Valued). The stock has 7 warning signs investors should review. Among 477 Construction companies, MAAS Group Holdings ranks worse than 209643.4% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

MAAS Group Holdings's Net-Net Working Capital for the quarter that ended in Dec. 2025 was A$-2.23.

The industry rank for MAAS Group Holdings's Net-Net Working Capital or its related term are showing as below:

ASX:MGH's Price-to-Net-Net-Working-Capital is not ranked *
in the Construction industry.
Industry Median: 6.37
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

MAAS Group Holdings  (ASX:MGH) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


MAAS Group Holdings Net-Net Working Capital Related Terms


MAAS Group Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for MAAS Group Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAAS Group Holdings Net-Net Working Capital Chart

MAAS Group Holdings Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial -0.60 -1.13 -1.86 -2.09 -2.31

MAAS Group Holdings Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.93 -2.09 -1.67 -2.31 -2.23

ASX:MGH vs PWR, FIX, EME: Net-Net Working Capital Comparison

For the Engineering & Construction subindustry, MAAS Group Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAAS Group Holdings Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, MAAS Group Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where MAAS Group Holdings's Price-to-Net-Net-Working-Capital falls into.


ASX:MGH
58GF Score
MAAS Group Holdings Ltd ASX:MGH
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAAS Group Holdings Net-Net Working Capital Calculation

MAAS Group Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(102.765+0.75 * 140.032+0.5 * 147.645-1101.182
-0-15.111)/361.129
=-2.31

MAAS Group Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(93.291+0.75 * 126.869+0.5 * 162.781-1067.448
-0-10.744)/362.153
=-2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of A$-2.23 mean?
MAAS Group Holdings (ASX:MGH) has a Net-Net Working Capital of A$-2.23 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MAAS Group Holdings According to the industry distribution chart, MAAS Group Holdings ranks #999999 out of 477 companies in the Construction industry.
Is MAAS Group Holdings' Net-Net Working Capital too high?
MAAS Group Holdings' current Net-Net Working Capital is A$-2.23. Based on the distribution chart, MAAS Group Holdings ranks #999999 out of 477 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, MAAS Group Holdings has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MAAS Group Holdings' Net-Net Working Capital compare to PWR and FIX?
According to the Construction industry distribution chart, MAAS Group Holdings ranks #999999 out of 477 companies for Net-Net Working Capital. This places MAAS Group Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 6.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.37, based on 477 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on MAAS Group Holdings For the Construction industry, the median Net-Net Working Capital is 6.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MAAS Group Holdings's current Net-Net Working Capital is A$-2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAAS Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, MAAS Group Holdings (ASX:MGH) is currently considered Fairly Valued. The stock's GF Value™ is A$5.58, compared to a current price of A$5.40 — trading 3.2% below its estimated fair value. The current Net-Net Working Capital is A$-2.23. MAAS Group Holdings' overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For MAAS Group Holdings (ASX:MGH), the current Net-Net Working Capital is A$-2.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAAS Group Holdings (ASX:MGH) Overvalued in 2026?

Based on GuruFocus' analysis, MAAS Group Holdings stock appears to be undervalued. The current stock price of A$5.40 is trading 3.2% below its estimated GF Value™ of A$5.58. GuruFocus considers MAAS Group Holdings to be Fairly Valued.

Key valuation signals for ASX:MGH:

  • Net-Net Working Capital: A$-2.23
  • GF Value™: A$5.58 vs. price of A$5.40 (3.2% below fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the ASX:MGH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAAS Group Holdings Business Description

Address 20L Sheraton Road, Dubbo, NSW, AUS, 2830
MAAS Group Holdings Ltd is an industrial service and real estate business with exposure across the property, civil, infrastructure, renewable energy, and mining sectors. The company's operating segments include Construction Materials; Residential Real Estate; Civil, Construction and Hire; Commercial Real Estate; Manufacturing; and Others. It generates maximum revenue from the Construction Materials segment which provides various services like supply of quarry materials to construction projects, mobile crushing and screening for quarries, civil works and mining, geotechnical services, asphalt services, and quarry excavation services. Geographically, the company's customers are located across Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, and New Zealand.
58GF Score

Get the complete analysis for ASX:MGH

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.40
Price
A$5.58
GF Value