MAAS Group Holdings (ASX:MGH) Forward Rate of Return (Yacktman) %: 3.65% (As of Jun. 2026) — 67% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:MGH MAAS Group Holdings Ltd ASX:MGH
61 GF Score
Price A$6.31
GF Value A$2.68
Valuation Significantly Overvalued
! 13 Warning Signs
View Full Analysis

What is MAAS Group Holdings Forward Rate of Return (Yacktman) %?

MAAS Group Holdings ASX:MGH -1.10% 61 Forward Rate of Return (Yacktman) % is 3.65% as of Jun. 2026, which is 67% below its 10-year median of 11.05. GuruFocus rates ASX:MGH with a GF Score™ of 61/100 and a GF Value™ of A$2.68 (Significantly Overvalued). The stock has 13 warning signs investors should review. Among 1,311 Construction companies, MAAS Group Holdings ranks better than 53.85% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. MAAS Group Holdings's forward rate of return for was 3.65%.

The historical rank and industry rank for MAAS Group Holdings's Forward Rate of Return (Yacktman) % or its related term are showing as below:

ASX:MGH' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 10.95   Med: 11.05   Max: 11.11
Current: 11.1

During the past 9 years, MAAS Group Holdings's highest Forward Rate of Return was 11.11. The lowest was 10.95. And the median was 11.05.

ASX:MGH's Forward Rate of Return (Yacktman) % is ranked better than
53.85% of 1311 companies
in the Construction industry
Industry Median: 9.19 vs ASX:MGH: 11.10

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


MAAS Group Holdings  (ASX:MGH) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


MAAS Group Holdings Forward Rate of Return (Yacktman) % Related Terms


MAAS Group Holdings Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for MAAS Group Holdings's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MAAS Group Holdings Forward Rate of Return (Yacktman) % Chart

MAAS Group Holdings Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only - 17.75 19.11 11.52 3.65

MAAS Group Holdings Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 19.05 19.61 19.54

ASX:MGH vs PWR, FIX, EME: Forward Rate of Return (Yacktman) % Comparison

For the Engineering & Construction subindustry, MAAS Group Holdings's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAAS Group Holdings Forward Rate of Return (Yacktman) % vs Construction Industry

For the Construction industry and Industrials sector, MAAS Group Holdings's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where MAAS Group Holdings's Forward Rate of Return (Yacktman) % falls into.


ASX:MGH
61GF Score
MAAS Group Holdings Ltd ASX:MGH
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MAAS Group Holdings Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

MAAS Group Holdings's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-0.04383333/5.31+0.0447
=3.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 3.65% mean?
MAAS Group Holdings (ASX:MGH) has a Forward Rate of Return (Yacktman) % of 3.65% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on MAAS Group Holdings and its competitors. This is 67% below median its historical median of 11.05. Over the past decade, MAAS Group Holdings' Forward Rate of Return (Yacktman) % has ranged from 10.95 to 11.11. According to the industry distribution chart, MAAS Group Holdings ranks #605 out of 1311 companies in the Construction industry, placing it in the top 46.1%.
Is MAAS Group Holdings' Forward Rate of Return (Yacktman) % too high?
MAAS Group Holdings' current Forward Rate of Return (Yacktman) % of 3.65% is 67% below median its 10-year median of 11.05. Over the past 10 years, this metric has ranged from a low of 10.95 to a high of 11.11. The Construction industry median Forward Rate of Return (Yacktman) % is 9.19. MAAS Group Holdings' value of 3.65% is 60.3% below this industry median. Based on the distribution chart, MAAS Group Holdings ranks #605 out of 1311 companies in the Construction industry, which is above the industry midpoint. Overall, MAAS Group Holdings has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MAAS Group Holdings' Forward Rate of Return (Yacktman) % compare to PWR and FIX?
According to the Construction industry distribution chart, MAAS Group Holdings ranks #605 out of 1311 companies for Forward Rate of Return (Yacktman) %. This puts MAAS Group Holdings in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 9.19. MAAS Group Holdings' value of 3.65% is 60.3% below this benchmark. Historically, MAAS Group Holdings' own Forward Rate of Return (Yacktman) % has ranged from 10.95 to 11.11 over the past decade. While the company's 10-year median is 11.05 vs. the industry median of 9.19, MAAS Group Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Construction company?
The median Forward Rate of Return (Yacktman) % among Construction companies is 9.19, based on 1,311 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MAAS Group Holdings's current Forward Rate of Return (Yacktman) % of 3.65% is 60.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on MAAS Group Holdings and its competitors. For the Construction industry, the median Forward Rate of Return (Yacktman) % is 9.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MAAS Group Holdings's current Forward Rate of Return (Yacktman) % is 3.65%, which is 67% below median its own 10-year median of 11.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MAAS Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, MAAS Group Holdings (ASX:MGH) is currently considered Significantly Overvalued. The stock's GF Value™ is A$2.68, compared to a current price of A$6.31 — trading 135.4% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 3.65%, which is 67% below median its 10-year median of 11.05 and 60.3% below the Construction industry median of 9.19. MAAS Group Holdings' overall GF Score™ is 61/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For MAAS Group Holdings (ASX:MGH), the current Forward Rate of Return (Yacktman) % is 3.65% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MAAS Group Holdings (ASX:MGH) Overvalued in 2026?

Based on GuruFocus' analysis, MAAS Group Holdings stock appears to be overvalued. The current stock price of A$6.31 is trading 135.4% above its estimated GF Value™ of A$2.68. GuruFocus considers MAAS Group Holdings to be Significantly Overvalued.

Key valuation signals for ASX:MGH:

  • Forward Rate of Return (Yacktman) %: 3.65% (67% below median its 10-year median of 11.05)
  • GF Value™: A$2.68 vs. price of A$6.31 (135.4% above fair value)
  • GF Score™: 61/100 with 13 warning signs
  • Industry Position: 60.3% below the Construction median (#605 of 1311)

No single metric tells the full story. See the ASX:MGH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MAAS Group Holdings Business Description

Other Exchanges 766:Germany
Address 20L Sheraton Road, Dubbo, NSW, AUS, 2830
MAAS Group Holdings Ltd is an industrial service and real estate business with exposure across the property, civil, infrastructure, renewable energy, and mining sectors. The company's operating segments include Construction Materials; Residential Real Estate; Civil, Construction and Hire; Commercial Real Estate; Manufacturing; and Others. It generates maximum revenue from the Construction Materials segment which provides various services like supply of quarry materials to construction projects, mobile crushing and screening for quarries, civil works and mining, geotechnical services, asphalt services, and quarry excavation services. Geographically, the company's customers are located across Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, and New Zealand.
61GF Score

Get the complete analysis for ASX:MGH

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$6.31
Price
A$2.68
GF Value