Asset World PCL (BKK:AWC) Beneish M-Score: -2.53 (As of Jul. 11, 2026)


BKK:AWC Asset World Corp PCL BKK:AWC
79 GF Score
Price ฿2.58
GF Value ฿4.30
Valuation Possible Value Trap
! 13 Warning Signs
View Full Analysis

What is Asset World PCL Beneish M-Score?

Asset World PCL BKK:AWC +0.78% 79 Beneish M-Score is -2.53 as of Jul. 11, 2026. GuruFocus rates BKK:AWC with a GF Score™ of 79/100 and a GF Value™ of ฿4.30 (Possible Value Trap). The stock has 13 warning signs investors should review. Among 819 Travel & Leisure companies, Asset World PCL ranks worse than 59.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asset World PCL's Beneish M-Score or its related term are showing as below:

BKK:AWC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.97   Med: -2.45   Max: -0.15
Current: -2.53

During the past 10 years, the highest Beneish M-Score of Asset World PCL was -0.15. The lowest was -2.97. And the median was -2.45.


Asset World PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asset World PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asset World PCL Beneish M-Score Chart

Asset World PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 -2.32 -2.83 -2.54 -2.45

Asset World PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.19 -1.89 -1.89 -2.45 -2.53

BKK:AWC vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Asset World PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asset World PCL Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Asset World PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asset World PCL's Beneish M-Score falls into.


BKK:AWC
79GF Score
Asset World Corp PCL BKK:AWC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asset World PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asset World PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9661+0.528 * 1.0376+0.404 * 1.0046+0.892 * 1.1009+0.115 * 0.8627
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9703+4.679 * -0.025843-0.327 * 0.9926
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,657 Mil.
Revenue was 5201.508 + 4968.316 + 4080.272 + 3674.214 = ฿17,924 Mil.
Gross Profit was 2950.806 + 2612.652 + 2025.475 + 1767.951 = ฿9,357 Mil.
Total Current Assets was ฿2,399 Mil.
Total Assets was ฿205,849 Mil.
Property, Plant and Equipment(Net PPE) was ฿96,407 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿2,346 Mil.
Selling, General, & Admin. Expense(SGA) was ฿5,265 Mil.
Total Current Liabilities was ฿44,596 Mil.
Long-Term Debt & Capital Lease Obligation was ฿48,694 Mil.
Net Income was 1986.471 + 1866.088 + 1148.107 + 1404.48 = ฿6,405 Mil.
Non Operating Income was 1523.49 + 1466.965 + 1067.697 + 1495.757 = ฿5,554 Mil.
Cash Flow from Operations was 1972.53 + 2269.87 + 1144.114 + 784.49 = ฿6,171 Mil.
Total Receivables was ฿1,558 Mil.
Revenue was 4633.435 + 4405.277 + 3765.171 + 3478.008 = ฿16,282 Mil.
Gross Profit was 2622.631 + 2404.2 + 1993.991 + 1798.668 = ฿8,819 Mil.
Total Current Assets was ฿2,522 Mil.
Total Assets was ฿196,011 Mil.
Property, Plant and Equipment(Net PPE) was ฿92,027 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,926 Mil.
Selling, General, & Admin. Expense(SGA) was ฿4,929 Mil.
Total Current Liabilities was ฿43,570 Mil.
Long-Term Debt & Capital Lease Obligation was ฿45,925 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1657.274 / 17924.31) / (1558.29 / 16281.891)
=0.09246 / 0.095707
=0.9661

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8819.49 / 16281.891) / (9356.884 / 17924.31)
=0.541675 / 0.522022
=1.0376

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2398.545 + 96406.518) / 205849.133) / (1 - (2522.046 + 92027.447) / 196010.876)
=0.520012 / 0.517631
=1.0046

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17924.31 / 16281.891
=1.1009

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1925.856 / (1925.856 + 92027.447)) / (2346.409 / (2346.409 + 96406.518))
=0.020498 / 0.02376
=0.8627

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5264.838 / 17924.31) / (4928.986 / 16281.891)
=0.293726 / 0.302728
=0.9703

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((48693.823 + 44596.111) / 205849.133) / ((45924.733 + 43569.585) / 196010.876)
=0.453196 / 0.456578
=0.9926

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6405.146 - 5553.909 - 6171.004) / 205849.133
=-0.025843

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asset World PCL has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Asset World PCL (BKK:AWC) has a Beneish M-Score of -2.53 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asset World PCL and its competitors. According to the industry distribution chart, Asset World PCL ranks #489 out of 819 companies in the Travel & Leisure industry, placing it in the top 59.7%.
Is Asset World PCL's Beneish M-Score too high?
Asset World PCL's current Beneish M-Score is -2.53. Based on the distribution chart, Asset World PCL ranks #489 out of 819 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Asset World PCL has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Asset World PCL's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Asset World PCL ranks #489 out of 819 companies for Beneish M-Score. This places Asset World PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asset World PCL and its competitors. Asset World PCL's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asset World PCL stock overvalued right now?
Based on GuruFocus' analysis, Asset World PCL (BKK:AWC) is currently considered Possible Value Trap. The stock's GF Value™ is ฿4.30, compared to a current price of ฿2.58 — trading 40% below its estimated fair value. The current Beneish M-Score is -2.53. Asset World PCL's overall GF Score™ is 79/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asset World PCL (BKK:AWC), the current Beneish M-Score is -2.53 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asset World PCL (BKK:AWC) Overvalued in 2026?

Based on GuruFocus' analysis, Asset World PCL stock appears to be undervalued. The current stock price of ฿2.58 is trading 40% below its estimated GF Value™ of ฿4.30. GuruFocus considers Asset World PCL to be Possible Value Trap.

Key valuation signals for BKK:AWC:

  • Beneish M-Score: -2.53
  • GF Value™: ฿4.30 vs. price of ฿2.58 (40% below fair value)
  • GF Score™: 79/100 with 13 warning signs

No single metric tells the full story. See the BKK:AWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asset World PCL Business Description

Other Exchanges AWC-F:Thailand
Address South Sathorn Road, 54th Floor, 1 Empire Tower, Yannawa, Sathorn, Bangkok, THA, 10120
Asset World Corp PCL is engaged in investing and providing management services. Along with its subsidiaries, the company operates in the following reportable segments: Hotel and related services, and Rental and rendering of commercial building services. A majority of its revenue is generated from the Hotel and related services segment, which is engaged in developing and owning various hotel properties across different locations in Thailand. Its portfolio of hotel properties includes Bangkok Marriott Marquis Queen's Park, Chiang Mai Marriott Hotel, Hilton Sukhumvit Bangkok, Le Meridien Bangkok, and others. Geographically, the company operates only in Thailand.
79GF Score

Get the complete analysis for BKK:AWC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.58
Price
฿4.30
GF Value