Frasers Property (Thailand) PCL (BKK:FPT) Beneish M-Score: -2.50 (As of Jun. 25, 2026)


BKK:FPT Frasers Property (Thailand) PCL BKK:FPT
65 GF Score
Price ฿6.30
GF Value ฿11.47
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Frasers Property (Thailand) PCL Beneish M-Score?

Frasers Property (Thailand) PCL BKK:FPT -0.79% 65 Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus rates BKK:FPT with a GF Score™ of 65/100 and a GF Value™ of ฿11.47 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, Frasers Property (Thailand) PCL ranks better than 59.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Frasers Property (Thailand) PCL's Beneish M-Score or its related term are showing as below:

BKK:FPT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.35   Med: -2.23   Max: 7.15
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Frasers Property (Thailand) PCL was 7.15. The lowest was -3.35. And the median was -2.23.


Frasers Property (Thailand) PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Frasers Property (Thailand) PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frasers Property (Thailand) PCL Beneish M-Score Chart

Frasers Property (Thailand) PCL Annual Data
Trend Dec15 Dec16 Dec17 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.16 -2.50 -2.60 -2.87 -2.62

Frasers Property (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 -2.47 -2.62 -2.42 -2.50

Frasers Property (Thailand) PCL Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Frasers Property (Thailand) PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frasers Property (Thailand) PCL Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Frasers Property (Thailand) PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Frasers Property (Thailand) PCL's Beneish M-Score falls into.


BKK:FPT
65GF Score
Frasers Property (Thailand) PCL BKK:FPT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frasers Property (Thailand) PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Frasers Property (Thailand) PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0988+0.528 * 1.0953+0.404 * 0.9981+0.892 * 1.0157+0.115 * 0.9822
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9561+4.679 * -0.040331-0.327 * 0.9805
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,167 Mil.
Revenue was 2684.062 + 3465.106 + 4279.786 + 3962.921 = ฿14,392 Mil.
Gross Profit was 861.07 + 1224.595 + 1526.169 + 1539.925 = ฿5,152 Mil.
Total Current Assets was ฿38,858 Mil.
Total Assets was ฿98,983 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,407 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,235 Mil.
Selling, General, & Admin. Expense(SGA) was ฿2,953 Mil.
Total Current Liabilities was ฿20,392 Mil.
Long-Term Debt & Capital Lease Obligation was ฿37,632 Mil.
Net Income was 1269.602 + 333.97 + 267.933 + 644.152 = ฿2,516 Mil.
Non Operating Income was 1390.597 + 193.312 + -172.143 + 216.907 = ฿1,629 Mil.
Cash Flow from Operations was 551.915 + 1427.85 + 1572.877 + 1326.432 = ฿4,879 Mil.
Total Receivables was ฿1,046 Mil.
Revenue was 2992.006 + 3250.111 + 4147.627 + 3779.208 = ฿14,169 Mil.
Gross Profit was 1072.978 + 1210.487 + 1975.454 + 1296.452 = ฿5,555 Mil.
Total Current Assets was ฿37,704 Mil.
Total Assets was ฿96,594 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,460 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,228 Mil.
Selling, General, & Admin. Expense(SGA) was ฿3,041 Mil.
Total Current Liabilities was ฿21,143 Mil.
Long-Term Debt & Capital Lease Obligation was ฿36,609 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1167.214 / 14391.875) / (1045.789 / 14168.952)
=0.081102 / 0.073808
=1.0988

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5555.371 / 14168.952) / (5151.759 / 14391.875)
=0.392081 / 0.357963
=1.0953

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (38858.33 + 2407.247) / 98982.54) / (1 - (37704.098 + 2459.875) / 96594.037)
=0.583102 / 0.584198
=0.9981

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14391.875 / 14168.952
=1.0157

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1228.385 / (1228.385 + 2459.875)) / (1234.995 / (1234.995 + 2407.247))
=0.333053 / 0.339075
=0.9822

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2953.331 / 14391.875) / (3041.158 / 14168.952)
=0.205208 / 0.214635
=0.9561

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37631.876 + 20391.521) / 98982.54) / ((36608.973 + 21142.743) / 96594.037)
=0.586198 / 0.597881
=0.9805

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2515.657 - 1628.673 - 4879.074) / 98982.54
=-0.040331

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frasers Property (Thailand) PCL has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Frasers Property (Thailand) PCL (BKK:FPT) has a Beneish M-Score of -2.50 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Frasers Property (Thailand) PCL and its competitors. According to the industry distribution chart, Frasers Property (Thailand) PCL ranks #687 out of 1682 companies in the Real Estate industry, placing it in the top 40.8%.
Is Frasers Property (Thailand) PCL's Beneish M-Score too high?
Frasers Property (Thailand) PCL's current Beneish M-Score is -2.50. Based on the distribution chart, Frasers Property (Thailand) PCL ranks #687 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Frasers Property (Thailand) PCL has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Frasers Property (Thailand) PCL's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Frasers Property (Thailand) PCL ranks #687 out of 1682 companies for Beneish M-Score. This puts Frasers Property (Thailand) PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Frasers Property (Thailand) PCL and its competitors. Frasers Property (Thailand) PCL's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frasers Property (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Frasers Property (Thailand) PCL (BKK:FPT) is currently considered Possible Value Trap. The stock's GF Value™ is ฿11.47, compared to a current price of ฿6.30 — trading 45.1% below its estimated fair value. The current Beneish M-Score is -2.50. Frasers Property (Thailand) PCL's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Frasers Property (Thailand) PCL (BKK:FPT), the current Beneish M-Score is -2.50 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frasers Property (Thailand) PCL (BKK:FPT) Overvalued in 2026?

Based on GuruFocus' analysis, Frasers Property (Thailand) PCL stock appears to be undervalued. The current stock price of ฿6.30 is trading 45.1% below its estimated GF Value™ of ฿11.47. GuruFocus considers Frasers Property (Thailand) PCL to be Possible Value Trap.

Key valuation signals for BKK:FPT:

  • Beneish M-Score: -2.50
  • GF Value™: ฿11.47 vs. price of ฿6.30 (45.1% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the BKK:FPT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frasers Property (Thailand) PCL Business Description

Address Rama 4 Road, No. 944 Mitrtown Office Tower, 22nd - 23rd Floor, Wangmai Subdistrict, Pathumwan District, Bangkok, THA, 10330
Frasers Property (Thailand) PCL is an industrial real estate developer operating in Thailand. The company and its subsidiaries are principally engaged industrial real estate development business, which comprises the development of factories and warehouses, mainly for rent and occasionally for sale, residential real-estate development, including rental and related service of commercial buildings and hotel business. Its segments include Real estate business, Investment properties for industrial business, Rental and commercial building business and Hotel business, where majority revenue is derived from Real estate business segment.
65GF Score

Get the complete analysis for BKK:FPT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.30
Price
฿11.47
GF Value