I2 Enterprise PCL (BKK:I2) Beneish M-Score: -2.27 (As of Jun. 26, 2026)


BKK:I2 I2 Enterprise PCL BKK:I2
11 GF Score
Price ฿0.79
GF Value ฿0.86
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is I2 Enterprise PCL Beneish M-Score?

I2 Enterprise PCL BKK:I2 +2.60% 11 Beneish M-Score is -2.27 as of Jun. 26, 2026. GuruFocus rates BKK:I2 with a GF Score™ of 11/100 and a GF Value™ of ฿0.86 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,404 Hardware companies, I2 Enterprise PCL ranks worse than 65.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for I2 Enterprise PCL's Beneish M-Score or its related term are showing as below:

BKK:I2' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -1.06   Max: 0.43
Current: -2.27

During the past 5 years, the highest Beneish M-Score of I2 Enterprise PCL was 0.43. The lowest was -2.87. And the median was -1.06.


I2 Enterprise PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for I2 Enterprise PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I2 Enterprise PCL Beneish M-Score Chart

I2 Enterprise PCL Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.43 -2.87

I2 Enterprise PCL Quarterly Data
Dec21 Mar22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 -1.11 -1.94 -2.87 -2.27

BKK:I2 vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, I2 Enterprise PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I2 Enterprise PCL Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, I2 Enterprise PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where I2 Enterprise PCL's Beneish M-Score falls into.


BKK:I2
11GF Score
I2 Enterprise PCL BKK:I2
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I2 Enterprise PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of I2 Enterprise PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2732+0.528 * 0.8502+0.404 * 1.0294+0.892 * 0.7566+0.115 * 0.736
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5989+4.679 * 0.077616-0.327 * 0.9646
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿420.2 Mil.
Revenue was 216.062 + 323.729 + 174.446 + 168.858 = ฿883.1 Mil.
Gross Profit was 35.987 + 37.056 + 17.399 + 13.088 = ฿103.5 Mil.
Total Current Assets was ฿588.2 Mil.
Total Assets was ฿1,794.9 Mil.
Property, Plant and Equipment(Net PPE) was ฿11.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿8.1 Mil.
Selling, General, & Admin. Expense(SGA) was ฿94.7 Mil.
Total Current Liabilities was ฿478.2 Mil.
Long-Term Debt & Capital Lease Obligation was ฿652.9 Mil.
Net Income was 6.317 + 14.882 + 0.233 + -2.691 = ฿18.7 Mil.
Non Operating Income was 0.775 + 3.507 + 0.935 + 0.838 = ฿6.1 Mil.
Cash Flow from Operations was -55.345 + -14.78 + -42.602 + -13.903 = ฿-126.6 Mil.
Total Receivables was ฿436.2 Mil.
Revenue was 138.897 + 207.326 + 351.568 + 469.33 = ฿1,167.1 Mil.
Gross Profit was 19.551 + 20.867 + 26.322 + 49.595 = ฿116.3 Mil.
Total Current Assets was ฿723.6 Mil.
Total Assets was ฿2,095.7 Mil.
Property, Plant and Equipment(Net PPE) was ฿16.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿7.2 Mil.
Selling, General, & Admin. Expense(SGA) was ฿78.3 Mil.
Total Current Liabilities was ฿608.1 Mil.
Long-Term Debt & Capital Lease Obligation was ฿760.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(420.219 / 883.095) / (436.193 / 1167.121)
=0.475848 / 0.373734
=1.2732

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(116.335 / 1167.121) / (103.53 / 883.095)
=0.099677 / 0.117235
=0.8502

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (588.171 + 11.4) / 1794.936) / (1 - (723.633 + 16.244) / 2095.67)
=0.665965 / 0.64695
=1.0294

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=883.095 / 1167.121
=0.7566

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.19 / (7.19 + 16.244)) / (8.149 / (8.149 + 11.4))
=0.306819 / 0.41685
=0.736

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(94.681 / 883.095) / (78.261 / 1167.121)
=0.107215 / 0.067055
=1.5989

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((652.9 + 478.183) / 1794.936) / ((760.923 + 608.114) / 2095.67)
=0.630152 / 0.653269
=0.9646

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.741 - 6.055 - -126.63) / 1794.936
=0.077616

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

I2 Enterprise PCL has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.27 mean?
I2 Enterprise PCL (BKK:I2) has a Beneish M-Score of -2.27 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on I2 Enterprise PCL and its competitors. According to the industry distribution chart, I2 Enterprise PCL ranks #1583 out of 2404 companies in the Hardware industry, placing it in the top 65.8%.
Is I2 Enterprise PCL's Beneish M-Score too high?
I2 Enterprise PCL's current Beneish M-Score is -2.27. Based on the distribution chart, I2 Enterprise PCL ranks #1583 out of 2404 companies in the Hardware industry, which is below the industry midpoint. Overall, I2 Enterprise PCL has a GF Score™ of 11/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does I2 Enterprise PCL's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, I2 Enterprise PCL ranks #1583 out of 2404 companies for Beneish M-Score. This places I2 Enterprise PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on I2 Enterprise PCL and its competitors. I2 Enterprise PCL's current Beneish M-Score is -2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I2 Enterprise PCL stock overvalued right now?
Based on GuruFocus' analysis, I2 Enterprise PCL (BKK:I2) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.86, compared to a current price of ฿0.79 — trading 8.1% below its estimated fair value. The current Beneish M-Score is -2.27. I2 Enterprise PCL's overall GF Score™ is 11/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For I2 Enterprise PCL (BKK:I2), the current Beneish M-Score is -2.27 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I2 Enterprise PCL (BKK:I2) Overvalued in 2026?

Based on GuruFocus' analysis, I2 Enterprise PCL stock appears to be undervalued. The current stock price of ฿0.79 is trading 8.1% below its estimated GF Value™ of ฿0.86. GuruFocus considers I2 Enterprise PCL to be Fairly Valued.

Key valuation signals for BKK:I2:

  • Beneish M-Score: -2.27
  • GF Value™: ฿0.86 vs. price of ฿0.79 (8.1% below fair value)
  • GF Score™: 11/100 with 6 warning signs

No single metric tells the full story. See the BKK:I2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I2 Enterprise PCL Business Description

Address Nakniwat Road, 104 Soi Nakniwat 6, Latphrao, Bangkok, THA, 10230
I2 Enterprise PCL is principally engaged in selling and installing various types of telecommunications equipment and communication services, from which the company generates the majority of its revenue. Also company is engaged in selling equipment and providing high-speed broadband internet services.
11GF Score

Get the complete analysis for BKK:I2

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.79
Price
฿0.86
GF Value