S 11 Group PCL (BKK:S11) Beneish M-Score: -2.52 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:S11 S 11 Group PCL BKK:S11
58 GF Score
Price ฿4.46
GF Value ฿2.66
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is S 11 Group PCL Beneish M-Score?

S 11 Group PCL BKK:S11 +0.90% 58 Beneish M-Score is -2.52 as of Jul. 22, 2026. GuruFocus rates BKK:S11 with a GF Score™ of 58/100 and a GF Value™ of ฿2.66 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 487 Credit Services companies, S 11 Group PCL ranks better than 69.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for S 11 Group PCL's Beneish M-Score or its related term are showing as below:

BKK:S11' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -1.77   Max: -1.11
Current: -2.52

During the past 12 years, the highest Beneish M-Score of S 11 Group PCL was -1.11. The lowest was -3.15. And the median was -1.77.


S 11 Group PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for S 11 Group PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S 11 Group PCL Beneish M-Score Chart

S 11 Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.15 -2.13 -1.72 -2.97 -2.50

S 11 Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -2.66 -2.54 -2.50 -2.52

BKK:S11 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, S 11 Group PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S 11 Group PCL Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, S 11 Group PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where S 11 Group PCL's Beneish M-Score falls into.


BKK:S11
58GF Score
S 11 Group PCL BKK:S11
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S 11 Group PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of S 11 Group PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1018+0.528 * 1+0.404 * 0.9996+0.892 * 0.9417+0.115 * 1.0274
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9689+4.679 * -0.022385-0.327 * 0.9444
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿3,021 Mil.
Revenue was 257.009 + 274.193 + 256.855 + 263.961 = ฿1,052 Mil.
Gross Profit was 257.009 + 274.193 + 256.855 + 263.961 = ฿1,052 Mil.
Total Current Assets was ฿3,116 Mil.
Total Assets was ฿6,635 Mil.
Property, Plant and Equipment(Net PPE) was ฿102 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿8 Mil.
Selling, General, & Admin. Expense(SGA) was ฿244 Mil.
Total Current Liabilities was ฿1,977 Mil.
Long-Term Debt & Capital Lease Obligation was ฿893 Mil.
Net Income was 115.38 + 106.144 + 91.432 + 83.596 = ฿397 Mil.
Non Operating Income was 28.419 + 22.831 + 16.775 + 22.967 = ฿91 Mil.
Cash Flow from Operations was 177.031 + 114.249 + 73.47 + 89.33 = ฿454 Mil.
Total Receivables was ฿2,911 Mil.
Revenue was 269.808 + 270.748 + 286.511 + 290.117 = ฿1,117 Mil.
Gross Profit was 269.808 + 270.748 + 286.511 + 290.117 = ฿1,117 Mil.
Total Current Assets was ฿3,034 Mil.
Total Assets was ฿6,448 Mil.
Property, Plant and Equipment(Net PPE) was ฿93 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿8 Mil.
Selling, General, & Admin. Expense(SGA) was ฿268 Mil.
Total Current Liabilities was ฿2,072 Mil.
Long-Term Debt & Capital Lease Obligation was ฿882 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3020.672 / 1052.018) / (2911.43 / 1117.184)
=2.871312 / 2.606043
=1.1018

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1117.184 / 1117.184) / (1052.018 / 1052.018)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3115.957 + 102.071) / 6634.742) / (1 - (3033.548 + 92.593) / 6447.961)
=0.514973 / 0.515174
=0.9996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1052.018 / 1117.184
=0.9417

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.657 / (7.657 + 92.593)) / (8.198 / (8.198 + 102.071))
=0.076379 / 0.074345
=1.0274

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(244.338 / 1052.018) / (267.811 / 1117.184)
=0.232256 / 0.23972
=0.9689

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((893.029 + 1977.235) / 6634.742) / ((881.547 + 2071.999) / 6447.961)
=0.432611 / 0.458059
=0.9444

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(396.552 - 90.992 - 454.08) / 6634.742
=-0.022385

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

S 11 Group PCL has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
S 11 Group PCL (BKK:S11) has a Beneish M-Score of -2.52 as of Jul. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S 11 Group PCL and its competitors. According to the industry distribution chart, S 11 Group PCL ranks #150 out of 487 companies in the Credit Services industry, placing it in the top 30.8%.
Is S 11 Group PCL's Beneish M-Score too high?
S 11 Group PCL's current Beneish M-Score is -2.52. Based on the distribution chart, S 11 Group PCL ranks #150 out of 487 companies in the Credit Services industry, which is above the industry midpoint. Overall, S 11 Group PCL has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does S 11 Group PCL's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, S 11 Group PCL ranks #150 out of 487 companies for Beneish M-Score. This puts S 11 Group PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S 11 Group PCL and its competitors. S 11 Group PCL's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S 11 Group PCL stock overvalued right now?
Based on GuruFocus' analysis, S 11 Group PCL (BKK:S11) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.66, compared to a current price of ฿4.46 — trading 67.7% above its estimated fair value. The current Beneish M-Score is -2.52. S 11 Group PCL's overall GF Score™ is 58/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For S 11 Group PCL (BKK:S11), the current Beneish M-Score is -2.52 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S 11 Group PCL (BKK:S11) Overvalued in 2026?

Based on GuruFocus' analysis, S 11 Group PCL stock appears to be overvalued. The current stock price of ฿4.46 is trading 67.7% above its estimated GF Value™ of ฿2.66. GuruFocus considers S 11 Group PCL to be Significantly Overvalued.

Key valuation signals for BKK:S11:

  • Beneish M-Score: -2.52
  • GF Value™: ฿2.66 vs. price of ฿4.46 (67.7% above fair value)
  • GF Score™: 58/100 with 9 warning signs

No single metric tells the full story. See the BKK:S11 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S 11 Group PCL Business Description

Address 888, Soi Chatuchot 10, Chatuchot Road, Ao Ngoen, Sai Mai, Bangkok, THA, 10220
S 11 Group PCL is principally engaged in the hire purchase of motorcycles and loans secured against motorcycle registrations. Geographically, the company operates in Thailand.
58GF Score

Get the complete analysis for BKK:S11

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.46
Price
฿2.66
GF Value