Sonic Interfreight PCL (BKK:SONIC) Beneish M-Score: -2.87 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SONIC Sonic Interfreight PCL BKK:SONIC
81 GF Score
Price ฿1.50
GF Value ฿1.41
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sonic Interfreight PCL Beneish M-Score?

Sonic Interfreight PCL BKK:SONIC -1.96% 81 Beneish M-Score is -2.87 as of Jul. 18, 2026. GuruFocus rates BKK:SONIC with a GF Score™ of 81/100 and a GF Value™ of ฿1.41 (Fairly Valued). The stock has 2 warning signs investors should review. Among 965 Transportation companies, Sonic Interfreight PCL ranks better than 75.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sonic Interfreight PCL's Beneish M-Score or its related term are showing as below:

BKK:SONIC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2.37   Max: 0.36
Current: -2.87

During the past 13 years, the highest Beneish M-Score of Sonic Interfreight PCL was 0.36. The lowest was -3.95. And the median was -2.37.


Sonic Interfreight PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sonic Interfreight PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sonic Interfreight PCL Beneish M-Score Chart

Sonic Interfreight PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.47 -3.70 -0.76 -2.34 -2.95

Sonic Interfreight PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 -3.34 -2.59 -2.95 -2.87

BKK:SONIC vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Sonic Interfreight PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sonic Interfreight PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Sonic Interfreight PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sonic Interfreight PCL's Beneish M-Score falls into.


BKK:SONIC
81GF Score
Sonic Interfreight PCL BKK:SONIC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sonic Interfreight PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sonic Interfreight PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0726+0.528 * 0.8908+0.404 * 0.8995+0.892 * 0.8252+0.115 * 0.8689
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2055+4.679 * -0.039891-0.327 * 0.9013
=-2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿321 Mil.
Revenue was 457.295 + 448.798 + 477.931 + 457.015 = ฿1,841 Mil.
Gross Profit was 102.488 + 98.327 + 106.347 + 101.347 = ฿409 Mil.
Total Current Assets was ฿906 Mil.
Total Assets was ฿2,011 Mil.
Property, Plant and Equipment(Net PPE) was ฿950 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿45 Mil.
Selling, General, & Admin. Expense(SGA) was ฿252 Mil.
Total Current Liabilities was ฿241 Mil.
Long-Term Debt & Capital Lease Obligation was ฿160 Mil.
Net Income was 35.085 + 25.753 + 33.921 + 26.707 = ฿121 Mil.
Non Operating Income was 6.449 + -11.512 + 2.07 + -2.859 = ฿-6 Mil.
Cash Flow from Operations was 44.456 + 47.29 + 48.985 + 66.824 = ฿208 Mil.
Total Receivables was ฿363 Mil.
Revenue was 490.701 + 519.355 + 701.531 + 519.455 = ฿2,231 Mil.
Gross Profit was 103.488 + 108.859 + 122.624 + 106.013 = ฿441 Mil.
Total Current Assets was ฿912 Mil.
Total Assets was ฿2,055 Mil.
Property, Plant and Equipment(Net PPE) was ฿967 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿40 Mil.
Selling, General, & Admin. Expense(SGA) was ฿253 Mil.
Total Current Liabilities was ฿266 Mil.
Long-Term Debt & Capital Lease Obligation was ฿190 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(321.021 / 1841.039) / (362.688 / 2231.042)
=0.174369 / 0.162564
=1.0726

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(440.984 / 2231.042) / (408.509 / 1841.039)
=0.197658 / 0.22189
=0.8908

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (906.004 + 950.244) / 2011.392) / (1 - (911.606 + 967.367) / 2055.217)
=0.077133 / 0.085754
=0.8995

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1841.039 / 2231.042
=0.8252

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(39.846 / (39.846 + 967.367)) / (45.326 / (45.326 + 950.244))
=0.039561 / 0.045528
=0.8689

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(252.089 / 1841.039) / (253.418 / 2231.042)
=0.136928 / 0.113587
=1.2055

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((160.35 + 241.345) / 2011.392) / ((189.686 + 265.715) / 2055.217)
=0.19971 / 0.221583
=0.9013

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(121.466 - -5.852 - 207.555) / 2011.392
=-0.039891

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sonic Interfreight PCL has a M-score of -2.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.87 mean?
Sonic Interfreight PCL (BKK:SONIC) has a Beneish M-Score of -2.87 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sonic Interfreight PCL and its competitors. According to the industry distribution chart, Sonic Interfreight PCL ranks #235 out of 965 companies in the Transportation industry, placing it in the top 24.4%.
Is Sonic Interfreight PCL's Beneish M-Score too high?
Sonic Interfreight PCL's current Beneish M-Score is -2.87. Based on the distribution chart, Sonic Interfreight PCL ranks #235 out of 965 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Sonic Interfreight PCL has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sonic Interfreight PCL's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Sonic Interfreight PCL ranks #235 out of 965 companies for Beneish M-Score. This places Sonic Interfreight PCL in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sonic Interfreight PCL and its competitors. Sonic Interfreight PCL's current Beneish M-Score is -2.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sonic Interfreight PCL stock overvalued right now?
Based on GuruFocus' analysis, Sonic Interfreight PCL (BKK:SONIC) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.41, compared to a current price of ฿1.50 — trading 6.4% above its estimated fair value. The current Beneish M-Score is -2.87. Sonic Interfreight PCL's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sonic Interfreight PCL (BKK:SONIC), the current Beneish M-Score is -2.87 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sonic Interfreight PCL (BKK:SONIC) Overvalued in 2026?

Based on GuruFocus' analysis, Sonic Interfreight PCL stock appears to be overvalued. The current stock price of ฿1.50 is trading 6.4% above its estimated GF Value™ of ฿1.41. GuruFocus considers Sonic Interfreight PCL to be Fairly Valued.

Key valuation signals for BKK:SONIC:

  • Beneish M-Score: -2.87
  • GF Value™: ฿1.41 vs. price of ฿1.50 (6.4% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the BKK:SONIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sonic Interfreight PCL Business Description

Address 79/349-350 Sathupradit Road, 1st and 2nd Floor, Chongnonsi, Yannawa, Bangkok, THA, 10120
Sonic Interfreight PCL is a Thailand-based company engaged in freight forwarding and logistics services. The group provides integrated transportation solutions across land, sea, air, and multimodal channels. It operates through three reportable segments: Freight Forwarding, Land Transportation, and Renewable Energy. It generates the majority of its revenue from the Freight Forwarding segment.
81GF Score

Get the complete analysis for BKK:SONIC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.50
Price
฿1.41
GF Value