GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Novateor Research Laboratories Ltd (BOM:542771) » Definitions » Beneish M-Score

Novateor Research Laboratories (BOM:542771) Beneish M-Score : -1.81 (As of Mar. 24, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Novateor Research Laboratories Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Novateor Research Laboratories's Beneish M-Score or its related term are showing as below:

BOM:542771' s Beneish M-Score Range Over the Past 10 Years
Min: -4.6   Med: -1.01   Max: 3.98
Current: -1.81

During the past 8 years, the highest Beneish M-Score of Novateor Research Laboratories was 3.98. The lowest was -4.60. And the median was -1.01.


Novateor Research Laboratories Beneish M-Score Historical Data

The historical data trend for Novateor Research Laboratories's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Novateor Research Laboratories Beneish M-Score Chart

Novateor Research Laboratories Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial 3.98 -4.60 -0.26 -1.75 -1.81

Novateor Research Laboratories Semi-Annual Data
Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.75 - -1.81 -

Competitive Comparison of Novateor Research Laboratories's Beneish M-Score

For the Household & Personal Products subindustry, Novateor Research Laboratories's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Novateor Research Laboratories's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Novateor Research Laboratories's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Novateor Research Laboratories's Beneish M-Score falls into.



Novateor Research Laboratories Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Novateor Research Laboratories for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6706+0.528 * 1.0999+0.404 * 0.2489+0.892 * 0.9577+0.115 * 1.3554
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2027+4.679 * 0.0961-0.327 * 1.3449
=-1.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹11.24 Mil.
Revenue was ₹12.07 Mil.
Gross Profit was ₹2.66 Mil.
Total Current Assets was ₹75.18 Mil.
Total Assets was ₹104.59 Mil.
Property, Plant and Equipment(Net PPE) was ₹28.70 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.81 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.51 Mil.
Total Current Liabilities was ₹11.96 Mil.
Long-Term Debt & Capital Lease Obligation was ₹4.71 Mil.
Net Income was ₹0.29 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-9.76 Mil.
Total Receivables was ₹7.02 Mil.
Revenue was ₹12.60 Mil.
Gross Profit was ₹3.06 Mil.
Total Current Assets was ₹64.90 Mil.
Total Assets was ₹89.51 Mil.
Property, Plant and Equipment(Net PPE) was ₹22.15 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.86 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.31 Mil.
Total Current Liabilities was ₹7.31 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3.30 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.235 / 12.07) / (7.022 / 12.603)
=0.93082 / 0.557169
=1.6706

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.055 / 12.603) / (2.66 / 12.07)
=0.242403 / 0.220381
=1.0999

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (75.175 + 28.699) / 104.589) / (1 - (64.903 + 22.149) / 89.51)
=0.006836 / 0.027461
=0.2489

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12.07 / 12.603
=0.9577

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.858 / (0.858 + 22.149)) / (0.812 / (0.812 + 28.699))
=0.037293 / 0.027515
=1.3554

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.51 / 12.07) / (1.311 / 12.603)
=0.125104 / 0.104023
=1.2027

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.706 + 11.963) / 104.589) / ((3.299 + 7.308) / 89.51)
=0.159376 / 0.118501
=1.3449

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.293 - 0 - -9.758) / 104.589
=0.0961

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Novateor Research Laboratories has a M-score of -1.81 suggests that the company is unlikely to be a manipulator.


Novateor Research Laboratories Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Novateor Research Laboratories's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Novateor Research Laboratories Business Description

Traded in Other Exchanges
N/A
Address
Anandnagar Cross Road, 100 Feet Ring Road, 1026, Dev Atelier, Opposite Dev Auram, Prahladnagar, Ahmedabad, GJ, IND, 380015
Novateor Research Laboratories Ltd is a company engaged in the development of novel personal care products that are intended to provide safe, easy, and innovative approaches to the existing traditional personal care solutions. The company's teeth-whitening products are sold under the brand name SmiloShine. The company manufactures three different variants of teeth whitening strips, teeth whitening toothpaste and brush, kids's toothpaste and tongue cleaner, and teeth whitening gel.

Novateor Research Laboratories Headlines

No Headlines