GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Ledesma SA (BUE:LEDE) » Definitions » Beneish M-Score

Ledesma (BUE:LEDE) Beneish M-Score : 1.51 (As of Jun. 28, 2025)


View and export this data going back to . Start your Free Trial

What is Ledesma Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.51 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ledesma's Beneish M-Score or its related term are showing as below:

BUE:LEDE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -1.82   Max: 1.51
Current: 1.51

During the past 13 years, the highest Beneish M-Score of Ledesma was 1.51. The lowest was -3.64. And the median was -1.82.


Ledesma Beneish M-Score Historical Data

The historical data trend for Ledesma's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ledesma Beneish M-Score Chart

Ledesma Annual Data
Trend May15 May16 May17 May18 May19 May20 May21 May22 May23 May24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -1.96 -1.10 -0.72 -3.25

Ledesma Quarterly Data
May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.95 -3.25 -0.42 0.57 1.51

Competitive Comparison of Ledesma's Beneish M-Score

For the Conglomerates subindustry, Ledesma's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ledesma's Beneish M-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Ledesma's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ledesma's Beneish M-Score falls into.


;
;

Ledesma Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ledesma for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 4.0986+0.528 * 3.5691+0.404 * 0.9219+0.892 * 0.4517+0.115 * 2.2002
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2864+4.679 * 0.048752-0.327 * 1.5554
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb25) TTM:Last Year (Feb24) TTM:
Total Receivables was ARS105,376 Mil.
Revenue was 180698.299 + 206669.32 + 153889.596 + -85640.711 = ARS455,617 Mil.
Gross Profit was 48439.243 + 60314.497 + 30138.105 + -88575.893 = ARS50,316 Mil.
Total Current Assets was ARS430,221 Mil.
Total Assets was ARS777,694 Mil.
Property, Plant and Equipment(Net PPE) was ARS308,134 Mil.
Depreciation, Depletion and Amortization(DDA) was ARS25,106 Mil.
Selling, General, & Admin. Expense(SGA) was ARS27,325 Mil.
Total Current Liabilities was ARS243,838 Mil.
Long-Term Debt & Capital Lease Obligation was ARS54,681 Mil.
Net Income was -3956.67 + 11296.114 + -6230 + -74732.631 = ARS-73,623 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ARS0 Mil.
Cash Flow from Operations was 13322.068 + -41379.627 + -72078.19 + -11401.287 = ARS-111,537 Mil.
Total Receivables was ARS56,917 Mil.
Revenue was 239210.912 + 268163.648 + 233423.287 + 267824.622 = ARS1,008,622 Mil.
Gross Profit was 112213.916 + 134932.459 + 66615.559 + 83786.911 = ARS397,549 Mil.
Total Current Assets was ARS264,595 Mil.
Total Assets was ARS476,313 Mil.
Property, Plant and Equipment(Net PPE) was ARS185,584 Mil.
Depreciation, Depletion and Amortization(DDA) was ARS36,875 Mil.
Selling, General, & Admin. Expense(SGA) was ARS211,244 Mil.
Total Current Liabilities was ARS106,237 Mil.
Long-Term Debt & Capital Lease Obligation was ARS11,308 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(105375.669 / 455616.504) / (56916.751 / 1008622.469)
=0.231282 / 0.05643
=4.0986

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(397548.845 / 1008622.469) / (50315.952 / 455616.504)
=0.39415 / 0.110435
=3.5691

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (430220.598 + 308133.923) / 777694.107) / (1 - (264594.843 + 185583.853) / 476313.066)
=0.050585 / 0.054868
=0.9219

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=455616.504 / 1008622.469
=0.4517

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(36875.215 / (36875.215 + 185583.853)) / (25105.595 / (25105.595 + 308133.923))
=0.165762 / 0.075338
=2.2002

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27325.286 / 455616.504) / (211244.311 / 1008622.469)
=0.059974 / 0.209438
=0.2864

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((54680.656 + 243837.595) / 777694.107) / ((11308.47 + 106237.44) / 476313.066)
=0.38385 / 0.246783
=1.5554

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-73623.187 - 0 - -111537.036) / 777694.107
=0.048752

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ledesma has a M-score of 1.51 signals that the company is likely to be a manipulator.


Ledesma Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ledesma's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ledesma Business Description

Traded in Other Exchanges
N/A
Address
Avenida Corrientes 415, 8th Floor, Capital Federal, Buenos Aires, ARG
Ledesma SA is engaged in the production of sugar, paper, alcohol, bioethanol, energy, natural juices, meat, syrups, corn starches and cereals. The company also produces notebooks and other school supplies. The geographical scope of the Ledesma Group's operations is mainly in the Argentine Republic. It mainly carry out activities mainly of sugar sugar mill, alcohol distillery both hydrated intended for traditional uses and anhydrous, for bio-fuels, manufacturing of paper and stationery, production of fruits and juices and Agriculture and Livestock. It is one of the main players in the local markets for the production and marketing of sugar, alcohol, reams of paper, notebooks, coated papers and school supplies, and is the main exporter of oranges and grapefruits in the country.

Ledesma Headlines

No Headlines