CVPUF (CP All PCL) Beneish M-Score: -2.43 (As of Jun. 25, 2026)


CVPUF CP All PCL CVPUF
90 GF Score
Price $1.30
GF Value $1.78
! 5 Warning Signs
View Full Analysis

What is CP All PCL Beneish M-Score?

CP All PCL CVPUF 90 Beneish M-Score is -2.43 as of Jun. 25, 2026. GuruFocus rates CVPUF with a GF Score™ of 90/100 and a GF Value™ of $1.78. The stock has 5 warning signs investors should review. Among 293 Retail - Defensive companies, CP All PCL ranks worse than 64.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CP All PCL's Beneish M-Score or its related term are showing as below:

CVPUF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.67   Max: -1.23
Current: -2.43

During the past 13 years, the highest Beneish M-Score of CP All PCL was -1.23. The lowest was -2.93. And the median was -2.67.


CP All PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CP All PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CP All PCL Beneish M-Score Chart

CP All PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.76 -2.62 -2.83 -2.63 -2.56

CP All PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.59 -2.58 -2.56 -2.43

CVPUF vs KR, SFM, ACI: Beneish M-Score Comparison

For the Grocery Stores subindustry, CP All PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP All PCL Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP All PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CP All PCL's Beneish M-Score falls into.


CVPUF
90GF Score
CP All PCL CVPUF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CP All PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CP All PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2507+0.528 * 1.0007+0.404 * 0.9852+0.892 * 1.1099+0.115 * 1.0149
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0087+4.679 * -0.050729-0.327 * 0.9946
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $771 Mil.
Revenue was 8038.864 + 8025.334 + 7589.7 + 7637.755 = $31,292 Mil.
Gross Profit was 1827.788 + 1807.381 + 1728.197 + 1739.984 = $7,103 Mil.
Total Current Assets was $4,256 Mil.
Total Assets was $30,102 Mil.
Property, Plant and Equipment(Net PPE) was $10,144 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,178 Mil.
Selling, General, & Admin. Expense(SGA) was $6,408 Mil.
Total Current Liabilities was $7,314 Mil.
Long-Term Debt & Capital Lease Obligation was $11,078 Mil.
Net Income was 282.612 + 229.798 + 206.372 + 207.726 = $927 Mil.
Non Operating Income was 11.516 + 4.776 + 9.655 + -2.685 = $23 Mil.
Cash Flow from Operations was 539.78 + 816.229 + 644.042 + 430.218 = $2,430 Mil.
Total Receivables was $556 Mil.
Revenue was 7277.57 + 7313.025 + 7038.07 + 6563.634 = $28,192 Mil.
Gross Profit was 1661.4 + 1671.213 + 1599.048 + 1472.347 = $6,404 Mil.
Total Current Assets was $3,865 Mil.
Total Assets was $27,758 Mil.
Property, Plant and Equipment(Net PPE) was $9,197 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,086 Mil.
Selling, General, & Admin. Expense(SGA) was $5,723 Mil.
Total Current Liabilities was $6,649 Mil.
Long-Term Debt & Capital Lease Obligation was $10,402 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(771.448 / 31291.653) / (555.71 / 28192.299)
=0.024653 / 0.019711
=1.2507

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6404.008 / 28192.299) / (7103.35 / 31291.653)
=0.227155 / 0.227005
=1.0007

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4255.934 + 10143.713) / 30101.605) / (1 - (3864.845 + 9196.536) / 27758.229)
=0.521632 / 0.529459
=0.9852

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31291.653 / 28192.299
=1.1099

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1085.806 / (1085.806 + 9196.536)) / (1177.954 / (1177.954 + 10143.713))
=0.105599 / 0.104044
=1.0149

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6408.229 / 31291.653) / (5723.431 / 28192.299)
=0.20479 / 0.203014
=1.0087

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11077.987 + 7313.675) / 30101.605) / ((10402.04 + 6649.088) / 27758.229)
=0.610986 / 0.614273
=0.9946

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(926.508 - 23.262 - 2430.269) / 30101.605
=-0.050729

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CP All PCL has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
CP All PCL (CVPUF) has a Beneish M-Score of -2.43 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CP All PCL and its competitors. According to the industry distribution chart, CP All PCL ranks #190 out of 293 companies in the Retail - Defensive industry, placing it in the top 64.8%.
Is CP All PCL's Beneish M-Score too high?
CP All PCL's current Beneish M-Score is -2.43. Based on the distribution chart, CP All PCL ranks #190 out of 293 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, CP All PCL has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does CP All PCL's Beneish M-Score compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, CP All PCL ranks #190 out of 293 companies for Beneish M-Score. This places CP All PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CP All PCL and its competitors. CP All PCL's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP All PCL stock overvalued right now?
CP All PCL (CVPUF) has a current Beneish M-Score of -2.43. The stock's GF Value™ is $1.78, compared to a current price of $1.30 — trading 27% below its estimated fair value. The current Beneish M-Score is -2.43. CP All PCL's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CP All PCL (CVPUF), the current Beneish M-Score is -2.43 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CP All PCL (CVPUF) Overvalued in 2026?

Based on GuruFocus' analysis, CP All PCL stock appears to be undervalued. The current stock price of $1.30 is trading 27% below its estimated GF Value™ of $1.78.

Key valuation signals for CVPUF:

  • Beneish M-Score: -2.43
  • GF Value™: $1.78 vs. price of $1.30 (27% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the CVPUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CP All PCL Business Description

Address Silom Road, 313 C.P. Tower, 24th Floor, Kwang Silom, Khet Bang Rak, Bangkok, THA, 10500
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. The company has four reportable segments: convenience stores, wholesale, retail and mall, and others. The majority of its revenue from Convenience stores segment.
90GF Score

Get the complete analysis for CVPUF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.30
Price
$1.78
GF Value