DKL (Delek Logistics Partners LP) Beneish M-Score: -2.56 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DKL Delek Logistics Partners LP DKL
83 GF Score
Price $53.79
GF Value $46.85
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Delek Logistics Partners LP Beneish M-Score?

Delek Logistics Partners LP DKL +0.14% 83 Beneish M-Score is -2.56 as of Aug. 21, 2026. GuruFocus rates DKL with a GF Score™ of 83/100 and a GF Value™ of $46.85 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 830 Oil & Gas companies, Delek Logistics Partners LP ranks worse than 56.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Delek Logistics Partners LP's Beneish M-Score or its related term are showing as below:

DKL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.92   Med: -2.55   Max: 1.04
Current: -2.56

During the past 13 years, the highest Beneish M-Score of Delek Logistics Partners LP was 1.04. The lowest was -3.92. And the median was -2.55.


Delek Logistics Partners LP Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Delek Logistics Partners LP's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Delek Logistics Partners LP Beneish M-Score Chart

Delek Logistics Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.20 -0.87 -2.61 -2.11 -0.61

Delek Logistics Partners LP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.84 1.04 -0.61 -0.82 -2.56

DKL vs CVI, DK, PARR: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Delek Logistics Partners LP's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek Logistics Partners LP Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Delek Logistics Partners LP's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Delek Logistics Partners LP's Beneish M-Score falls into.


DKL
83GF Score
Delek Logistics Partners LP DKL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Delek Logistics Partners LP Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Delek Logistics Partners LP for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8422+0.528 * 1.3169+0.404 * 0.9184+0.892 * 1.3033+0.115 * 0.763
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.329+4.679 * -0.088117-0.327 * 1.0407
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $428 Mil.
Revenue was 384.76 + 297.466 + 255.766 + 261.277 = $1,199 Mil.
Gross Profit was 65.599 + 45.758 + 43.491 + 53.282 = $208 Mil.
Total Current Assets was $470 Mil.
Total Assets was $2,870 Mil.
Property, Plant and Equipment(Net PPE) was $1,515 Mil.
Depreciation, Depletion and Amortization(DDA) was $145 Mil.
Selling, General, & Admin. Expense(SGA) was $18 Mil.
Total Current Liabilities was $489 Mil.
Long-Term Debt & Capital Lease Obligation was $2,396 Mil.
Net Income was 28.871 + 32.352 + 47.292 + 45.56 = $154 Mil.
Non Operating Income was 14.52 + 11.65 + 19.315 + 21.811 = $67 Mil.
Cash Flow from Operations was 71.198 + 170.376 + 43.205 + 54.937 = $340 Mil.
Total Receivables was $390 Mil.
Revenue was 246.35 + 249.93 + 209.863 + 214.07 = $920 Mil.
Gross Profit was 62.367 + 52.532 + 47.796 + 47.61 = $210 Mil.
Total Current Assets was $410 Mil.
Total Assets was $2,753 Mil.
Property, Plant and Equipment(Net PPE) was $1,418 Mil.
Depreciation, Depletion and Amortization(DDA) was $101 Mil.
Selling, General, & Admin. Expense(SGA) was $43 Mil.
Total Current Liabilities was $443 Mil.
Long-Term Debt & Capital Lease Obligation was $2,216 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(427.605 / 1199.269) / (389.595 / 920.213)
=0.356555 / 0.423375
=0.8422

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(210.305 / 920.213) / (208.13 / 1199.269)
=0.228539 / 0.173547
=1.3169

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (470.147 + 1514.574) / 2870.464) / (1 - (409.847 + 1418.134) / 2752.889)
=0.308571 / 0.335977
=0.9184

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1199.269 / 920.213
=1.3033

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(101.087 / (101.087 + 1418.134)) / (144.693 / (144.693 + 1514.574))
=0.066539 / 0.087203
=0.763

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.385 / 1199.269) / (42.873 / 920.213)
=0.01533 / 0.04659
=0.329

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2395.793 + 489.295) / 2870.464) / ((2216.178 + 442.604) / 2752.889)
=1.005095 / 0.965815
=1.0407

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(154.075 - 67.296 - 339.716) / 2870.464
=-0.088117

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Delek Logistics Partners LP has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Delek Logistics Partners LP (DKL) has a Beneish M-Score of -2.56 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Delek Logistics Partners LP and its competitors. According to the industry distribution chart, Delek Logistics Partners LP ranks #468 out of 830 companies in the Oil & Gas industry, placing it in the top 56.4%.
Is Delek Logistics Partners LP's Beneish M-Score too high?
Delek Logistics Partners LP's current Beneish M-Score is -2.56. Based on the distribution chart, Delek Logistics Partners LP ranks #468 out of 830 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Delek Logistics Partners LP has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delek Logistics Partners LP's Beneish M-Score compare to CVI and DK?
According to the Oil & Gas industry distribution chart, Delek Logistics Partners LP ranks #468 out of 830 companies for Beneish M-Score. This places Delek Logistics Partners LP in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Delek Logistics Partners LP and its competitors. Delek Logistics Partners LP's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek Logistics Partners LP stock overvalued right now?
Based on GuruFocus' analysis, Delek Logistics Partners LP (DKL) is currently considered Modestly Overvalued. The stock's GF Value™ is $46.85, compared to a current price of $53.79 — trading 14.8% above its estimated fair value. The current Beneish M-Score is -2.56. Delek Logistics Partners LP's overall GF Score™ is 83/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Delek Logistics Partners LP (DKL), the current Beneish M-Score is -2.56 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Delek Logistics Partners LP (DKL) Overvalued in 2026?

Based on GuruFocus' analysis, Delek Logistics Partners LP stock appears to be overvalued. The current stock price of $53.79 is trading 14.8% above its estimated GF Value™ of $46.85. GuruFocus considers Delek Logistics Partners LP to be Modestly Overvalued.

Key valuation signals for DKL:

  • Beneish M-Score: -2.56
  • GF Value™: $46.85 vs. price of $53.79 (14.8% above fair value)
  • GF Score™: 83/100 with 11 warning signs

No single metric tells the full story. See the DKL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Delek Logistics Partners LP Business Description

Industry EnergyOil & Gas
Address 310 Seven Springs Way, Suite 500, Brentwood, TN, USA, 37027
Delek Logistics Partners LP owns and operates logistics and marketing assets for crude oil and intermediate and refined products. The company's segment includes gathering and processing; wholesale marketing and terminalling; storage and transportation and investment in pipeline joint ventures. It generates maximum revenue from the wholesale marketing and terminalling segment, which provides marketing services for the refined products output of the Delek Holdings' refineries, engages in wholesale activity at its terminals and terminals owned by third parties, whereby it purchases light product for sale and exchange to third parties, and provides terminalling services at its refined products terminals to independent third parties and Delek Holdings.
83GF Score

Get the complete analysis for DKL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$53.79
Price
$46.85
GF Value