Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Delek Logistics Partners LPDKL -1.88%83 WACC % is 8.05% as of Aug. 21, 2026, which is 0% above its 10-year median of 8.04. GuruFocus rates DKL with a GF Score™ of 83/100 and a GF Value™ of $46.85 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,045 Oil & Gas companies, Delek Logistics Partners LP ranks worse than 57.51% on this metric.
As of today (2026-08-21), Delek Logistics Partners LP's weighted average cost of capital is 8.05%%. Delek Logistics Partners LP's ROIC % is 7.69% (calculated using TTM income statement data).
Delek Logistics Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Delek Logistics Partners LP's weighted average cost of capital is 8.05%%. Delek Logistics Partners LP's ROIC % is 7.69% (calculated using TTM income statement data).
Delek Logistics Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Delek Logistics Partners LP WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas Refining & Marketing subindustry, Delek Logistics Partners LP's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Delek Logistics Partners LP WACC % vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, Delek Logistics Partners LP's WACC % distribution charts can be found below:
* The bar in red indicates where Delek Logistics Partners LP's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Delek Logistics Partners LP's market capitalization (E) is $3104.293 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Delek Logistics Partners LP's latest one-year quarterly average Book Value of Debt (D) is $2326.5942 Mil.
a) weight of equity = E / (E + D) = 3104.293 / (3104.293 + 2326.5942) = 0.5716
b) weight of debt = D / (E + D) = 2326.5942 / (3104.293 + 2326.5942) = 0.4284
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.692%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Delek Logistics Partners LP's beta is 0.3935.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.692% + 0.3935 * 6% = 7.053%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Delek Logistics Partners LP's interest expense (positive number) was $218.166 Mil. Its total Book Value of Debt (D) is $2326.5942 Mil.
Cost of Debt = 218.166 / 2326.5942 = 9.3771%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.031 / 154.106 = 0.02%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Delek Logistics Partners LP (DKL) has a WACC % of 8.05% as of Aug. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Delek Logistics Partners LP and its competitors. This is near median its historical median of 8.04. Over the past decade, Delek Logistics Partners LP's WACC % has ranged from 5.99 to 16.42. According to the industry distribution chart, Delek Logistics Partners LP ranks #601 out of 1045 companies in the Oil & Gas industry, placing it in the top 57.5%.
Is Delek Logistics Partners LP's WACC % too high?
Delek Logistics Partners LP's current WACC % of 8.05% is near median its 10-year median of 8.04. Over the past 10 years, this metric has ranged from a low of 5.99 to a high of 16.42. The Oil & Gas industry median WACC % is 7.20. Delek Logistics Partners LP's value of 8.05% is 11.8% above this industry median. Based on the distribution chart, Delek Logistics Partners LP ranks #601 out of 1045 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Delek Logistics Partners LP has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Delek Logistics Partners LP's WACC % compare to CVI and DK?
According to the Oil & Gas industry distribution chart, Delek Logistics Partners LP ranks #601 out of 1045 companies for WACC %. This places Delek Logistics Partners LP in the lower half of its industry. The industry median WACC % is 7.20. Delek Logistics Partners LP's value of 8.05% is 11.8% above this benchmark. Historically, Delek Logistics Partners LP's own WACC % has ranged from 5.99 to 16.42 over the past decade. While the company's 10-year median is 8.04 vs. the industry median of 7.20, Delek Logistics Partners LP has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Oil & Gas company?
The median WACC % among Oil & Gas companies is 7.20, based on 1,045 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Delek Logistics Partners LP's current WACC % of 8.05% is 11.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Delek Logistics Partners LP and its competitors. For the Oil & Gas industry, the median WACC % is 7.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Delek Logistics Partners LP's current WACC % is 8.05%, which is near median its own 10-year median of 8.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Delek Logistics Partners LP stock overvalued right now?
Based on GuruFocus' analysis, Delek Logistics Partners LP (DKL) is currently considered Modestly Overvalued. The stock's GF Value™ is $46.85, compared to a current price of $53.71 — trading 14.6% above its estimated fair value. The current WACC % is 8.05%, which is near median its 10-year median of 8.04 and 11.8% above the Oil & Gas industry median of 7.20. Delek Logistics Partners LP's overall GF Score™ is 83/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Delek Logistics Partners LP (DKL), the current WACC % is 8.05% as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Delek Logistics Partners LP (DKL) Overvalued in 2026?
Based on GuruFocus' analysis, Delek Logistics Partners LP stock appears to be overvalued.
The current stock price of $53.71 is trading 14.6% above its estimated GF Value™ of $46.85.
GuruFocus considers Delek Logistics Partners LP to be Modestly Overvalued.
Key valuation signals for DKL:
WACC %: 8.05% (near median its 10-year median of 8.04)
GF Value™: $46.85 vs. price of $53.71 (14.6% above fair value)
Industry Position: 11.8% above the Oil & Gas median (#601 of 1045)
No single metric tells the full story. See the DKL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Delek Logistics Partners LP owns and operates logistics and marketing assets for crude oil and intermediate and refined products. The company's segment includes gathering and processing; wholesale marketing and terminalling; storage and transportation and investment in pipeline joint ventures. It generates maximum revenue from the wholesale marketing and terminalling segment, which provides marketing services for the refined products output of the Delek Holdings' refineries, engages in wholesale activity at its terminals and terminals owned by third parties, whereby it purchases light product for sale and exchange to third parties, and provides terminalling services at its refined products terminals to independent third parties and Delek Holdings.
83GF Score
Get the complete analysis for DKL
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
DKL has been successfully added to your 
