EGLNF (euglena Co) Beneish M-Score: -2.77 (As of Jun. 27, 2026)


EGLNF euglena Co Ltd EGLNF
67 GF Score
Price $3.06
GF Value $4.56
! 4 Warning Signs
View Full Analysis

What is euglena Co Beneish M-Score?

euglena Co EGLNF 67 Beneish M-Score is -2.77 as of Jun. 27, 2026. GuruFocus rates EGLNF with a GF Score™ of 67/100 and a GF Value™ of $4.56. The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, euglena Co ranks better than 70.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for euglena Co's Beneish M-Score or its related term are showing as below:

EGLNF' s Beneish M-Score Range Over the Past 10 Years
Min: -5.93   Med: -2.43   Max: -0.71
Current: -2.77

During the past 13 years, the highest Beneish M-Score of euglena Co was -0.71. The lowest was -5.93. And the median was -2.43.


euglena Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for euglena Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

euglena Co Beneish M-Score Chart

euglena Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.71 -2.32 -2.78 -2.55 -2.77

euglena Co Quarterly Data
Mar21 Jun21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.77 0.00

EGLNF vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, euglena Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


euglena Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, euglena Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where euglena Co's Beneish M-Score falls into.


EGLNF
67GF Score
euglena Co Ltd EGLNF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

euglena Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of euglena Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1186+0.528 * 1.0045+0.404 * 0.9237+0.892 * 1.0435+0.115 * 1.0138
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.082855-0.327 * 1.1044
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $32.3 Mil.
Revenue was $323.1 Mil.
Gross Profit was $224.7 Mil.
Total Current Assets was $214.5 Mil.
Total Assets was $463.9 Mil.
Property, Plant and Equipment(Net PPE) was $36.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $21.5 Mil.
Selling, General, & Admin. Expense(SGA) was $0.0 Mil.
Total Current Liabilities was $89.7 Mil.
Long-Term Debt & Capital Lease Obligation was $152.2 Mil.
Net Income was $-5.2 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $33.3 Mil.
Total Receivables was $27.7 Mil.
Revenue was $309.6 Mil.
Gross Profit was $216.3 Mil.
Total Current Assets was $200.7 Mil.
Total Assets was $476.3 Mil.
Property, Plant and Equipment(Net PPE) was $39.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $23.4 Mil.
Selling, General, & Admin. Expense(SGA) was $0.0 Mil.
Total Current Liabilities was $83.3 Mil.
Long-Term Debt & Capital Lease Obligation was $141.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(32.345 / 323.061) / (27.709 / 309.581)
=0.10012 / 0.089505
=1.1186

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(216.28 / 309.581) / (224.693 / 323.061)
=0.698622 / 0.695513
=1.0045

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (214.457 + 36.879) / 463.919) / (1 - (200.664 + 39.32) / 476.263)
=0.458233 / 0.49611
=0.9237

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=323.061 / 309.581
=1.0435

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.392 / (23.392 + 39.32)) / (21.467 / (21.467 + 36.879))
=0.373007 / 0.367926
=1.0138

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 323.061) / (0 / 309.581)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((152.211 + 89.651) / 463.919) / ((141.534 + 83.289) / 476.263)
=0.521345 / 0.472056
=1.1044

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.163 - 0 - 33.275) / 463.919
=-0.082855

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

euglena Co has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.77 mean?
euglena Co (EGLNF) has a Beneish M-Score of -2.77 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on euglena Co and its competitors. According to the industry distribution chart, euglena Co ranks #537 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 29%.
Is euglena Co's Beneish M-Score too high?
euglena Co's current Beneish M-Score is -2.77. Based on the distribution chart, euglena Co ranks #537 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, euglena Co has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does euglena Co's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, euglena Co ranks #537 out of 1849 companies for Beneish M-Score. This puts euglena Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on euglena Co and its competitors. euglena Co's current Beneish M-Score is -2.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is euglena Co stock overvalued right now?
euglena Co (EGLNF) has a current Beneish M-Score of -2.77. The stock's GF Value™ is $4.56, compared to a current price of $3.06 — trading 32.9% below its estimated fair value. The current Beneish M-Score is -2.77. euglena Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For euglena Co (EGLNF), the current Beneish M-Score is -2.77 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is euglena Co (EGLNF) Overvalued in 2026?

Based on GuruFocus' analysis, euglena Co stock appears to be undervalued. The current stock price of $3.06 is trading 32.9% below its estimated GF Value™ of $4.56.

Key valuation signals for EGLNF:

  • Beneish M-Score: -2.77
  • GF Value™: $4.56 vs. price of $3.06 (32.9% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the EGLNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


euglena Co Business Description

Other Exchanges 2931:Japan8EG:Germany
Address 5-29-11 Shiba, Minato-ku, Tokyo, JPN
euglena Co Ltd is a biotechnology company that researches, develops, produces, and markets microalgae. The company focuses on commercializing its algae research for a variety of uses, including functional foods and cosmetics. Euglena also researches ways to use its microalgae for carbon capture and biofuel production. The company operates in three segments: Healthcare Business, Biofuel Business, and Other Businesses.
67GF Score

Get the complete analysis for EGLNF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.06
Price
$4.56
GF Value