NIKKON Holdings Co (FRA:1CM) Beneish M-Score: -2.76 (As of Jun. 25, 2026)


FRA:1CM NIKKON Holdings Co Ltd FRA:1CM
71 GF Score
Price €33.20
GF Value €12.08
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is NIKKON Holdings Co Beneish M-Score?

NIKKON Holdings Co FRA:1CM -3.49% 71 Beneish M-Score is -2.76 as of Jun. 25, 2026. GuruFocus rates FRA:1CM with a GF Score™ of 71/100 and a GF Value™ of €12.08 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 966 Transportation companies, NIKKON Holdings Co ranks better than 66.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for NIKKON Holdings Co's Beneish M-Score or its related term are showing as below:

FRA:1CM' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -2.68   Max: -2.43
Current: -2.76

During the past 13 years, the highest Beneish M-Score of NIKKON Holdings Co was -2.43. The lowest was -2.77. And the median was -2.68.


NIKKON Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for NIKKON Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NIKKON Holdings Co Beneish M-Score Chart

NIKKON Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.68 -2.77 -2.61 -2.44 -2.76

NIKKON Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 0.00 0.00 0.00 -2.76

FRA:1CM vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, NIKKON Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NIKKON Holdings Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, NIKKON Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where NIKKON Holdings Co's Beneish M-Score falls into.


FRA:1CM
71GF Score
NIKKON Holdings Co Ltd FRA:1CM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NIKKON Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of NIKKON Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8862+0.528 * 0.9858+0.404 * 0.9806+0.892 * 0.9563+0.115 * 0.8908
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9475+4.679 * -0.045647-0.327 * 1.0631
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €195 Mil.
Revenue was €1,471 Mil.
Gross Profit was €234 Mil.
Total Current Assets was €468 Mil.
Total Assets was €2,379 Mil.
Property, Plant and Equipment(Net PPE) was €1,532 Mil.
Depreciation, Depletion and Amortization(DDA) was €95 Mil.
Selling, General, & Admin. Expense(SGA) was €2 Mil.
Total Current Liabilities was €326 Mil.
Long-Term Debt & Capital Lease Obligation was €646 Mil.
Net Income was €99 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €208 Mil.
Total Receivables was €230 Mil.
Revenue was €1,538 Mil.
Gross Profit was €241 Mil.
Total Current Assets was €540 Mil.
Total Assets was €2,661 Mil.
Property, Plant and Equipment(Net PPE) was €1,689 Mil.
Depreciation, Depletion and Amortization(DDA) was €93 Mil.
Selling, General, & Admin. Expense(SGA) was €2 Mil.
Total Current Liabilities was €476 Mil.
Long-Term Debt & Capital Lease Obligation was €546 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(195.003 / 1471.042) / (230.099 / 1538.307)
=0.132561 / 0.149579
=0.8862

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(240.798 / 1538.307) / (233.575 / 1471.042)
=0.156534 / 0.158782
=0.9858

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (467.892 + 1532.373) / 2378.846) / (1 - (539.985 + 1688.943) / 2660.73)
=0.159145 / 0.162287
=0.9806

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1471.042 / 1538.307
=0.9563

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(92.626 / (92.626 + 1688.943)) / (94.98 / (94.98 + 1532.373))
=0.051991 / 0.058365
=0.8908

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.175 / 1471.042) / (2.402 / 1538.307)
=0.001479 / 0.001561
=0.9475

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((645.741 + 325.732) / 2378.846) / ((546.482 + 475.608) / 2660.73)
=0.40838 / 0.384139
=1.0631

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(99.412 - 0 - 207.999) / 2378.846
=-0.045647

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

NIKKON Holdings Co has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
NIKKON Holdings Co (FRA:1CM) has a Beneish M-Score of -2.76 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NIKKON Holdings Co and its competitors. According to the industry distribution chart, NIKKON Holdings Co ranks #322 out of 966 companies in the Transportation industry, placing it in the top 33.3%.
Is NIKKON Holdings Co's Beneish M-Score too high?
NIKKON Holdings Co's current Beneish M-Score is -2.76. Based on the distribution chart, NIKKON Holdings Co ranks #322 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, NIKKON Holdings Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NIKKON Holdings Co's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, NIKKON Holdings Co ranks #322 out of 966 companies for Beneish M-Score. This puts NIKKON Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on NIKKON Holdings Co and its competitors. NIKKON Holdings Co's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NIKKON Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, NIKKON Holdings Co (FRA:1CM) is currently considered Significantly Overvalued. The stock's GF Value™ is €12.08, compared to a current price of €33.20 — trading 174.8% above its estimated fair value. The current Beneish M-Score is -2.76. NIKKON Holdings Co's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For NIKKON Holdings Co (FRA:1CM), the current Beneish M-Score is -2.76 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NIKKON Holdings Co (FRA:1CM) Overvalued in 2026?

Based on GuruFocus' analysis, NIKKON Holdings Co stock appears to be overvalued. The current stock price of €33.20 is trading 174.8% above its estimated GF Value™ of €12.08. GuruFocus considers NIKKON Holdings Co to be Significantly Overvalued.

Key valuation signals for FRA:1CM:

  • Beneish M-Score: -2.76
  • GF Value™: €12.08 vs. price of €33.20 (174.8% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the FRA:1CM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NIKKON Holdings Co Business Description

Other Exchanges 9072:Japan
Address 6-17 Akashicho, Chuo-ku, Tokyo, JPN
NIKKON Holdings Co Ltd is engaged in the logistics services business through four reportable segments: Transportation, Warehousing, Packaging, and Testing. The Transportation segment handles the delivery of completed four-wheel and two-wheel vehicles, auto parts, housing equipment, and agricultural machinery. The Warehousing segment stores similar types of goods, while the Packaging segment manages distribution processing, delivery, and export packaging of auto parts. The Testing segment is responsible for testing completed vehicles and equipment.
71GF Score

Get the complete analysis for FRA:1CM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€33.20
Price
€12.08
GF Value