El Puerto de LiverpoolB de CV (FRA:PLV1) Beneish M-Score: -2.46 (As of Jul. 05, 2026)


FRA:PLV1 El Puerto de Liverpool SAB de CV FRA:PLV1
92 GF Score
Price €4.72
GF Value €5.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is El Puerto de LiverpoolB de CV Beneish M-Score?

El Puerto de LiverpoolB de CV FRA:PLV1 -0.42% 92 Beneish M-Score is -2.46 as of Jul. 05, 2026. GuruFocus rates FRA:PLV1 with a GF Score™ of 92/100 and a GF Value™ of €5.44 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,084 Retail - Cyclical companies, El Puerto de LiverpoolB de CV ranks worse than 59.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for El Puerto de LiverpoolB de CV's Beneish M-Score or its related term are showing as below:

FRA:PLV1' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.46   Max: -1.96
Current: -2.46

During the past 13 years, the highest Beneish M-Score of El Puerto de LiverpoolB de CV was -1.96. The lowest was -3.11. And the median was -2.46.


El Puerto de LiverpoolB de CV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for El Puerto de LiverpoolB de CV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

El Puerto de LiverpoolB de CV Beneish M-Score Chart

El Puerto de LiverpoolB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.32 -2.31 -2.24 -2.36

El Puerto de LiverpoolB de CV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -1.96 -2.12 -2.36 -2.46

FRA:PLV1 vs DDS, M: Beneish M-Score Comparison

For the Department Stores subindustry, El Puerto de LiverpoolB de CV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


El Puerto de LiverpoolB de CV Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, El Puerto de LiverpoolB de CV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where El Puerto de LiverpoolB de CV's Beneish M-Score falls into.


FRA:PLV1
92GF Score
El Puerto de Liverpool SAB de CV FRA:PLV1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

El Puerto de LiverpoolB de CV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of El Puerto de LiverpoolB de CV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1011+0.528 * 1.011+0.404 * 1.1596+0.892 * 1.0484+0.115 * 0.9862
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0323+4.679 * -0.02912-0.327 * 0.9419
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €2,420 Mil.
Revenue was 2178.612 + 3752.774 + 2232.245 + 2598.07 = €10,762 Mil.
Gross Profit was 908.016 + 1445.719 + 907.392 + 1019.13 = €4,280 Mil.
Total Current Assets was €5,981 Mil.
Total Assets was €14,625 Mil.
Property, Plant and Equipment(Net PPE) was €3,824 Mil.
Depreciation, Depletion and Amortization(DDA) was €301 Mil.
Selling, General, & Admin. Expense(SGA) was €2,361 Mil.
Total Current Liabilities was €2,739 Mil.
Long-Term Debt & Capital Lease Obligation was €2,525 Mil.
Net Income was 91.847 + 359.945 + 183.606 + 151.716 = €787 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 102.108 + 1066.809 + 230.409 + -186.324 = €1,213 Mil.
Total Receivables was €2,096 Mil.
Revenue was 2058.482 + 3449.641 + 2107.425 + 2648.926 = €10,264 Mil.
Gross Profit was 825.422 + 1344.714 + 880.427 + 1076.774 = €4,127 Mil.
Total Current Assets was €5,914 Mil.
Total Assets was €13,174 Mil.
Property, Plant and Equipment(Net PPE) was €3,516 Mil.
Depreciation, Depletion and Amortization(DDA) was €273 Mil.
Selling, General, & Admin. Expense(SGA) was €2,182 Mil.
Total Current Liabilities was €2,503 Mil.
Long-Term Debt & Capital Lease Obligation was €2,530 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2419.93 / 10761.701) / (2096.251 / 10264.474)
=0.224865 / 0.204224
=1.1011

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4127.337 / 10264.474) / (4280.257 / 10761.701)
=0.402099 / 0.397731
=1.011

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5981.142 + 3824.125) / 14625.462) / (1 - (5913.769 + 3515.822) / 13173.906)
=0.329576 / 0.284222
=1.1596

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10761.701 / 10264.474
=1.0484

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(272.602 / (272.602 + 3515.822)) / (300.972 / (300.972 + 3824.125))
=0.071957 / 0.072961
=0.9862

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2361.081 / 10761.701) / (2181.527 / 10264.474)
=0.219397 / 0.212532
=1.0323

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2524.626 + 2738.508) / 14625.462) / ((2530.033 + 2503.013) / 13173.906)
=0.359861 / 0.382047
=0.9419

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(787.114 - 0 - 1213.002) / 14625.462
=-0.02912

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

El Puerto de LiverpoolB de CV has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
El Puerto de LiverpoolB de CV (FRA:PLV1) has a Beneish M-Score of -2.46 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on El Puerto de LiverpoolB de CV and its competitors. According to the industry distribution chart, El Puerto de LiverpoolB de CV ranks #647 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 59.7%.
Is El Puerto de LiverpoolB de CV's Beneish M-Score too high?
El Puerto de LiverpoolB de CV's current Beneish M-Score is -2.46. Based on the distribution chart, El Puerto de LiverpoolB de CV ranks #647 out of 1084 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, El Puerto de LiverpoolB de CV has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does El Puerto de LiverpoolB de CV's Beneish M-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, El Puerto de LiverpoolB de CV ranks #647 out of 1084 companies for Beneish M-Score. This places El Puerto de LiverpoolB de CV in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on El Puerto de LiverpoolB de CV and its competitors. El Puerto de LiverpoolB de CV's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is El Puerto de LiverpoolB de CV stock overvalued right now?
Based on GuruFocus' analysis, El Puerto de LiverpoolB de CV (FRA:PLV1) is currently considered Modestly Undervalued. The stock's GF Value™ is €5.44, compared to a current price of €4.72 — trading 13.2% below its estimated fair value. The current Beneish M-Score is -2.46. El Puerto de LiverpoolB de CV's overall GF Score™ is 92/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For El Puerto de LiverpoolB de CV (FRA:PLV1), the current Beneish M-Score is -2.46 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is El Puerto de LiverpoolB de CV (FRA:PLV1) Overvalued in 2026?

Based on GuruFocus' analysis, El Puerto de LiverpoolB de CV stock appears to be undervalued. The current stock price of €4.72 is trading 13.2% below its estimated GF Value™ of €5.44. GuruFocus considers El Puerto de LiverpoolB de CV to be Modestly Undervalued.

Key valuation signals for FRA:PLV1:

  • Beneish M-Score: -2.46
  • GF Value™: €5.44 vs. price of €4.72 (13.2% below fair value)
  • GF Score™: 92/100 with 4 warning signs

No single metric tells the full story. See the FRA:PLV1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


El Puerto de LiverpoolB de CV Business Description

Address Mario Pani 200, Santa Fe, Cuajimalpa, Mexico, DF, MEX, 05348
El Puerto de Liverpool SAB de CV is a retail company that operates throughout Mexico in three business segments: Liverpool, which offers clothing, home goods, furniture, and cosmetics in Liverpool stores as well as boutique locations; Suburbia, which includes Suburbia stores selling consumer products of its own brands; The credit segment is a complement to the Liverpool and Suburbia commercial segment and Real estate segment. The company finances its clients in the form of Liverpool and Suburbia departmental credit cards, which customers can buy exclusively at company stores and real estate, which leases commercial space to tenants of its Galeria shopping malls. The Liverpool segment brings in the majority of revenue, with the Maximum portion coming from Mexico and the surrounding areas.
92GF Score

Get the complete analysis for FRA:PLV1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.72
Price
€5.44
GF Value