GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Winthrop Realty Trust Inc (NYSE:FUR) » Definitions » Beneish M-Score

Winthrop Realty Trust (Winthrop Realty Trust) Beneish M-Score : 0.00 (As of May. 25, 2024)


View and export this data going back to 1972. Start your Free Trial

What is Winthrop Realty Trust Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Winthrop Realty Trust's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Winthrop Realty Trust was 0.00. The lowest was 0.00. And the median was 0.00.


Winthrop Realty Trust Beneish M-Score Historical Data

The historical data trend for Winthrop Realty Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Winthrop Realty Trust Beneish M-Score Chart

Winthrop Realty Trust Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.66 -2.92 -3.43 -2.09

Winthrop Realty Trust Quarterly Data
Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.56 -3.22 -2.09 -2.88 -2.86

Competitive Comparison of Winthrop Realty Trust's Beneish M-Score

For the REIT - Diversified subindustry, Winthrop Realty Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winthrop Realty Trust's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Winthrop Realty Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Winthrop Realty Trust's Beneish M-Score falls into.



Winthrop Realty Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Winthrop Realty Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4854+0.528 * 1.1905+0.404 * 1.0875+0.892 * 1.3466+0.115 * 1.1362
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0225+4.679 * -0.017722-0.327 * 1.1283
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Total Receivables was $77.49 Mil.
Revenue was 22.917 + 25.004 + 20.987 + 19.016 = $87.92 Mil.
Gross Profit was 13.347 + 15.376 + 13.268 + 12.039 = $54.03 Mil.
Total Current Assets was $234.86 Mil.
Total Assets was $1,103.17 Mil.
Property, Plant and Equipment(Net PPE) was $604.41 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.74 Mil.
Selling, General, & Admin. Expense(SGA) was $18.11 Mil.
Total Current Liabilities was $31.11 Mil.
Long-Term Debt & Capital Lease Obligation was $549.18 Mil.
Net Income was 8.962 + 0.641 + -5.07 + 11.728 = $16.26 Mil.
Non Operating Income was 1.426 + 0.706 + -7.867 + 10.081 = $4.35 Mil.
Cash Flow from Operations was 5.147 + 12.666 + 4.433 + 9.219 = $31.47 Mil.
Total Receivables was $118.56 Mil.
Revenue was 16.679 + 17.374 + 15.296 + 15.946 = $65.30 Mil.
Gross Profit was 11.596 + 12.952 + 11.769 + 11.451 = $47.77 Mil.
Total Current Assets was $350.28 Mil.
Total Assets was $950.31 Mil.
Property, Plant and Equipment(Net PPE) was $391.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $21.26 Mil.
Selling, General, & Admin. Expense(SGA) was $13.16 Mil.
Total Current Liabilities was $31.77 Mil.
Long-Term Debt & Capital Lease Obligation was $411.28 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(77.493 / 87.924) / (118.561 / 65.295)
=0.881363 / 1.815775
=0.4854

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47.768 / 65.295) / (54.03 / 87.924)
=0.731572 / 0.614508
=1.1905

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (234.86 + 604.411) / 1103.167) / (1 - (350.276 + 391) / 950.31)
=0.239217 / 0.219964
=1.0875

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=87.924 / 65.295
=1.3466

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.259 / (21.259 + 391)) / (28.737 / (28.737 + 604.411))
=0.051567 / 0.045387
=1.1362

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.112 / 87.924) / (13.155 / 65.295)
=0.205996 / 0.20147
=1.0225

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((549.179 + 31.105) / 1103.167) / ((411.276 + 31.773) / 950.31)
=0.526016 / 0.466215
=1.1283

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16.261 - 4.346 - 31.465) / 1103.167
=-0.017722

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Winthrop Realty Trust has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.


Winthrop Realty Trust Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Winthrop Realty Trust's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Winthrop Realty Trust (Winthrop Realty Trust) Business Description

Traded in Other Exchanges
N/A
Address
Winthrop Realty Trust Inc is a real estate investment trust (REIT), is an unincorporated association in the form of a business trust organized in Ohio under a Declaration of Trust dated August 1, 1961. The Company conducts its business through its wholly owned operating partnership, WRT Realty L.P., a Delaware limited partnership. The Company is engaged in the business of owning real property and real estate related assets which it categorize into three reportable segments: (i) the ownership of investment properties including wholly owned properties and investments in joint ventures which own investment properties, which it refer to as operating properties; (ii) the origination and acquisition of senior loans, mezzanine loans and debt securities collateralized directly or indirectly by commercial and multi-family real property, which it refer to as loan assets; and (iii) the ownership of equity and debt interests in other real estate investment trusts (REITs), which it refer to as REIT securities. Its primary sources of income are rental income and tenant recoveries from leases of its operating properties, interest income and discount accretion from its loan assets, and interest and dividend income and appreciation from its investments in REIT securities. The Company competes with many other companies, including other REITs, insurance companies, commercial banks, private investment funds, hedge funds, specialty finance companies and other investors. Its operations and properties are subject to various federal, state and local laws.
Executives
Michael L Ashner director, officer: Chairman & CEO C/O WINTHROP FINANCIAL ASSOCIATES, TWO JERICHO PLAZA WING A, JERICHO NY 11753
Carolyn Tiffany director, officer: President C/O WINTHROP FINANICAL ASSOCIATES, 7 BULFINCH PLACE, SUITE 500, BOSTON MA 02114
Howard Goldberg director
King Street Capital Mgmt Llc 10 percent owner 299 PARK AVENUE, 40TH FLOOR, NEW YORK NY 10171
Brian J Higgins 10 percent owner 65 EAST 55TH STREET, 30TH FLOOR, NEW YORK NY 10022
Biondi O Francis Jr 10 percent owner 65 EAST 55TH STREET, 30TH FLOOR, NEW YORK NY 10022
Talton R Embry director C/O MAGTEN ASSET MANAGEMENT CORP, 410 PARK AVENUE, NEW YORK NY 10022
Bruce R Berkowitz director C/O FAIRHOLME CAPITAL MANAGEMENT, L.L.C., 4400 BISCAYNE BOULEVARD, 9TH FLOOR, MIAMI FL 33137
William A Ackman other: Former 10% Owner 787 - 11TH AVENUE, 9TH FLOOR, NEW YORK NY 10019
Gotham Partners Lp /ny/ other: Former 10% owner 888 SEVENTH AVENUE, 29TH FLOOR, NEW YORK NY 10019
Section H Partners L P other: Fomer 10% Owner 110 EAST 42ND STREET 18TH FL, NEW YORK NY 10017
David P Berkowitz other: Former 10% Owner 110 EAST 42ND STREET 18TH FL, NEW YORK NY 10017
Gotham Parners Iii L P other: Former 10% Owner 888 SEVENTH AVENUE, 29TH FLOOR, NEW YORK NY 10019
Gotham International Advisors Llc other: Former 10% Owner 888 SEVENTH AVENUE, 29TH FLOOR, NEW YORK NY 10019
Karenina Corp other: Former 10% Owner 110 EAST 42ND STREET 18TH FLOOR, NEW YORK NY 10017

Winthrop Realty Trust (Winthrop Realty Trust) Headlines