Wisdomcome Group Holdings (HKSE:08079) Beneish M-Score : 0.00 (As of Mar. 29, 2025)

View and export this data going back to 2001. Start your Free Trial

What is Wisdomcome Group Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Wisdomcome Group Holdings's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Wisdomcome Group Holdings was -0.98. The lowest was -4.36. And the median was -2.97.

Wisdomcome Group Holdings Beneish M-Score Historical Data

The historical data trend for Wisdomcome Group Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wisdomcome Group Holdings Beneish M-Score Chart

Wisdomcome Group Holdings Annual Data

Trend

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Mar24

Beneish M-Score

Get a 7-Day Free Trial

-3.45

-4.36

-4.32

-3.99

Wisdomcome Group Holdings Quarterly Data
	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Mar24	Sep24
Beneish M-Score	Get a 7-Day Free Trial															-3.99	-3.99	-4.24	-	-4.04

Competitive Comparison of Wisdomcome Group Holdings's Beneish M-Score

For the Grocery Stores subindustry, Wisdomcome Group Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Wisdomcome Group Holdings's Beneish M-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Wisdomcome Group Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wisdomcome Group Holdings's Beneish M-Score falls into.

Save Embed

;

Save Embed

;

Wisdomcome Group Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wisdomcome Group Holdings for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Mar24) TTM:

Last Year (Dec22) TTM:

Total Receivables was HK$23.68 Mil.
Revenue was 0 + 13.45 + 11.487 + 15.369 = HK$40.31 Mil.
Gross Profit was 0 + 6.134 + 5.205 + 0.688 = HK$12.03 Mil.
Total Current Assets was HK$63.96 Mil.
Total Assets was HK$86.85 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was HK$41.00 Mil.
Total Current Liabilities was HK$13.91 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.38 Mil.
Net Income was 0 + -8.471 + -9.621 + -19.665 = HK$-37.76 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0.00 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = HK$0.00 Mil.

Total Receivables was HK$0.00 Mil.
Revenue was 14.017 + 20.025 + 21.988 + 19.015 = HK$75.05 Mil.
Gross Profit was 6.359 + 10.039 + 13.192 + -2.947 = HK$26.64 Mil.
Total Current Assets was HK$0.00 Mil.
Total Assets was HK$0.00 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was HK$70.35 Mil.
Total Current Liabilities was HK$0.00 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(23.682 / 40.306)	/	(0 / 75.045)
	=	0.587555	/	0
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(26.643 / 75.045)	/	(12.027 / 40.306)
	=	0.355027	/	0.298392
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (63.955 + 0) / 86.85)	/	(1 - (0 + 0) / 0)
	=	0.263615	/
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	40.306	/	75.045
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0 / (0 + 0))	/	(0 / (0 + 0))
	=		/
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(41.001 / 40.306)	/	(70.35 / 75.045)
	=	1.017243	/	0.937438
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0.383 + 13.909) / 86.85)	/	((0 + 0) / 0)
	=	0.16456	/
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-37.757 - 0	-	0)	/	86.85
	=	-0.434738

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wisdomcome Group Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Wisdomcome Group Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Wisdomcome Group Holdings Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Wisdomcome Group Holdings Ltd (HKSE:08079) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

21 Sheung Yuet Road, Unit 502, 5th Floor, Eastmark, Kowloon Bay, Hong Kong, HKG

Website

http://www.ecrepay.com

Wisdomcome Group Holdings Ltd is an investment holding company mainly engaged in the wholesale and retail of groceries. Along with subsidiaries, the Company operates its business through two segments. The Retail and Wholesale segment is principally involved in the groceries retail and wholesale, frozen foods, and coupons, Retail groceries mainly include frozen soup, frozen seafood, personal care products, and stationery. The Money Lending segment is mainly engaged in the money lending business. In addition, the Company is also engaged in financial instruments and quoted shares investment business. All of the group's operations are located in Hong Kong.

Executives

Chan Tsz Hong	2106 Person having a security interest in shares
Li Yung	2101 Beneficial owner
Cheng Sai Chit Luke	2101 Beneficial owner
Arab Osman Mohammed	2104 Agent
Lai Wing Lun	2104 Agent
Toprich Elite Limited	2106 Person having a security interest in shares
Ip Clayton	2106 Person having a security interest in shares
Nb Management Services Limited	2106 Person having a security interest in shares
Ruima Group Limited	2106 Person having a security interest in shares
Leung Lisa	2201 Interest of corporation controlled by you
Best Richest Management Company Limited	2101 Beneficial owner
Chan Yan Tak	2201 Interest of corporation controlled by you
Chan Hung Kai	2101 Beneficial owner
Raffaello Opportunity Fund	2101 Beneficial owner
Tsang Kin Wai	2201 Interest of corporation controlled by you

Wisdomcome Group Holdings Headlines

No Headlines