GURUFOCUS.COM » STOCK LIST » Industrials » Construction » PT Astrindo Nusantara Infrastruktur Tbk (ISX:BIPI) » Definitions » Beneish M-Score

PT Astrindo Nusantara Infrastruktur Tbk (ISX:BIPI) Beneish M-Score : -2.80 (As of Jul. 22, 2025)


View and export this data going back to 2010. Start your Free Trial

What is PT Astrindo Nusantara Infrastruktur Tbk Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score or its related term are showing as below:

ISX:BIPI' s Beneish M-Score Range Over the Past 10 Years
Min: -23.57   Med: -2.25   Max: 441.31
Current: -2.8

During the past 13 years, the highest Beneish M-Score of PT Astrindo Nusantara Infrastruktur Tbk was 441.31. The lowest was -23.57. And the median was -2.25.


PT Astrindo Nusantara Infrastruktur Tbk Beneish M-Score Historical Data

The historical data trend for PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Astrindo Nusantara Infrastruktur Tbk Beneish M-Score Chart

PT Astrindo Nusantara Infrastruktur Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.88 -2.25 -2.66 10.15 -2.91

PT Astrindo Nusantara Infrastruktur Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -2.51 -2.70 -2.91 -2.80

Competitive Comparison of PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score

For the Infrastructure Operations subindustry, PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score falls into.


;
;

PT Astrindo Nusantara Infrastruktur Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Astrindo Nusantara Infrastruktur Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8076+0.528 * 0.7041+0.404 * 1.2343+0.892 * 0.7935+0.115 * 0.8911
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7258+4.679 * 0.013732-0.327 * 0.9783
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was Rp2,311,828 Mil.
Revenue was 1193734.643 + 2323589.971 + 2189462.248 + 2313274.215 = Rp8,020,061 Mil.
Gross Profit was 263746.435 + 713609.919 + 452264.622 + 387850.254 = Rp1,817,471 Mil.
Total Current Assets was Rp9,943,068 Mil.
Total Assets was Rp27,805,099 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,221,557 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp852 Mil.
Selling, General, & Admin. Expense(SGA) was Rp108,207 Mil.
Total Current Liabilities was Rp9,549,004 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,033,092 Mil.
Net Income was 58743.898 + 47466.02 + -67564.25 + 65022.627 = Rp103,668 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 319855.339 + -1493976.947 + -48720.53 + 944697.301 = Rp-278,145 Mil.
Total Receivables was Rp3,607,510 Mil.
Revenue was 2099607.519 + 2447480.947 + 2509300.132 + 3050982.245 = Rp10,107,371 Mil.
Gross Profit was 213218.076 + 166711.144 + 463224.927 + 769681.514 = Rp1,612,836 Mil.
Total Current Assets was Rp12,487,282 Mil.
Total Assets was Rp27,194,445 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,898,973 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp701 Mil.
Selling, General, & Admin. Expense(SGA) was Rp187,884 Mil.
Total Current Liabilities was Rp11,427,380 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,150,861 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2311828.488 / 8020061.077) / (3607509.749 / 10107370.843)
=0.288256 / 0.356919
=0.8076

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1612835.661 / 10107370.843) / (1817471.23 / 8020061.077)
=0.15957 / 0.226616
=0.7041

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9943067.66 + 4221556.886) / 27805099.372) / (1 - (12487282.459 + 3898972.702) / 27194445.273)
=0.490575 / 0.397441
=1.2343

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8020061.077 / 10107370.843
=0.7935

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(701.156 / (701.156 + 3898972.702)) / (852.439 / (852.439 + 4221556.886))
=0.00018 / 0.000202
=0.8911

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(108206.856 / 8020061.077) / (187884.354 / 10107370.843)
=0.013492 / 0.018589
=0.7258

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8033092.231 + 9549004.302) / 27805099.372) / ((6150860.898 + 11427380.053) / 27194445.273)
=0.632334 / 0.646391
=0.9783

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103668.295 - 0 - -278144.837) / 27805099.372
=0.013732

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Astrindo Nusantara Infrastruktur Tbk has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.


PT Astrindo Nusantara Infrastruktur Tbk Beneish M-Score Related Terms

Thank you for viewing the detailed overview of PT Astrindo Nusantara Infrastruktur Tbk's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Astrindo Nusantara Infrastruktur Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Mega Kuningan Barat III Lot. 10.1-6, Sopo Del Office Tower B, 21st Floor, South Jakarta, Jakarta, IDN, 12950
PT Astrindo Nusantara Infrastruktur Tbk is an Indonesia-based integrated infrastructure company engaged in energy and natural resources. The Company runs business activities in the development of coal network infrastructure projects, including Coal crusher, Coal Preparation Plant (CPP), and Overland Conveyor (OLC), as well as produces integrated coal distribution services. It also produces coal mining products. Its business segments are; Port services, Mining Coal Services, and Other services. It generates maximum revenue from the Mining Coal Services segment.

PT Astrindo Nusantara Infrastruktur Tbk Headlines

No Headlines