PT Sinergi Inti Andalan Prima Tbk (ISX:INET) Beneish M-Score: 8.16 (As of Aug. 04, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INET PT Sinergi Inti Andalan Prima Tbk ISX:INET
49 GF Score
Price Rp228.00
GF Value Rp815.27
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Sinergi Inti Andalan Prima Tbk Beneish M-Score?

PT Sinergi Inti Andalan Prima Tbk ISX:INET -2.56% 49 Beneish M-Score is 8.16 as of Aug. 04, 2026, which is 3% below its 10-year median of 8.39. GuruFocus rates ISX:INET with a GF Score™ of 49/100 and a GF Value™ of Rp815.27 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 349 Telecommunication Services companies, PT Sinergi Inti Andalan Prima Tbk ranks worse than 99.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 8.16 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score or its related term are showing as below:

ISX:INET' s Beneish M-Score Range Over the Past 10 Years
Min: -5.13   Med: 8.39   Max: 23.28
Current: 8.16

During the past 4 years, the highest Beneish M-Score of PT Sinergi Inti Andalan Prima Tbk was 23.28. The lowest was -5.13. And the median was 8.39.


PT Sinergi Inti Andalan Prima Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sinergi Inti Andalan Prima Tbk Beneish M-Score Chart

PT Sinergi Inti Andalan Prima Tbk Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 8.62 -5.13

PT Sinergi Inti Andalan Prima Tbk Quarterly Data
Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.28 1.78 23.28 -5.13 8.16

ISX:INET vs VZ, TMUS, T: Beneish M-Score Comparison

For the Telecom Services subindustry, PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinergi Inti Andalan Prima Tbk Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score falls into.


ISX:INET
49GF Score
PT Sinergi Inti Andalan Prima Tbk ISX:INET
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sinergi Inti Andalan Prima Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Sinergi Inti Andalan Prima Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9393+0.528 * 2.1193+0.404 * 0.5241+0.892 * 13.298+0.115 * 0.2057
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2991+4.679 * -0.05533-0.327 * 5.1543
=8.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp293,279 Mil.
Revenue was 383603.472 + 23214.959 + 23602.196 + 32899.883 = Rp463,321 Mil.
Gross Profit was 45989.262 + 11469.531 + 15636.659 + 11610.886 = Rp84,706 Mil.
Total Current Assets was Rp4,853,932 Mil.
Total Assets was Rp5,690,551 Mil.
Property, Plant and Equipment(Net PPE) was Rp453,628 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,849 Mil.
Selling, General, & Admin. Expense(SGA) was Rp7,844 Mil.
Total Current Liabilities was Rp1,312,187 Mil.
Long-Term Debt & Capital Lease Obligation was Rp612,880 Mil.
Net Income was 13658.452 + 5114.695 + 11599.337 + 6241.95 = Rp36,614 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 1117.195 + 274379.764 + 76790.761 + -817.014 = Rp351,471 Mil.
Total Receivables was Rp11,373 Mil.
Revenue was 12102.473 + 7155.543 + 8124.674 + 7458.766 = Rp34,841 Mil.
Gross Profit was 5172.847 + 1132.7 + 4194.803 + 2999.069 = Rp13,499 Mil.
Total Current Assets was Rp85,556 Mil.
Total Assets was Rp251,552 Mil.
Property, Plant and Equipment(Net PPE) was Rp133,691 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp172 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,972 Mil.
Total Current Liabilities was Rp15,523 Mil.
Long-Term Debt & Capital Lease Obligation was Rp987 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(293279.383 / 463320.51) / (11372.669 / 34841.456)
=0.632995 / 0.326412
=1.9393

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13499.419 / 34841.456) / (84706.338 / 463320.51)
=0.387453 / 0.182824
=2.1193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4853931.958 + 453627.923) / 5690551.42) / (1 - (85555.721 + 133690.958) / 251551.534)
=0.067303 / 0.128422
=0.5241

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=463320.51 / 34841.456
=13.298

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(171.936 / (171.936 + 133690.958)) / (2849.495 / (2849.495 + 453627.923))
=0.001284 / 0.006242
=0.2057

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7844.269 / 463320.51) / (1972.462 / 34841.456)
=0.016931 / 0.056613
=0.2991

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((612879.71 + 1312187.171) / 5690551.42) / ((986.824 + 15523.37) / 251551.534)
=0.338292 / 0.065633
=5.1543

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36614.434 - 0 - 351470.706) / 5690551.42
=-0.05533

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Sinergi Inti Andalan Prima Tbk has a M-score of 8.16 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 8.16 mean?
PT Sinergi Inti Andalan Prima Tbk (ISX:INET) has a Beneish M-Score of 8.16 as of Aug. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sinergi Inti Andalan Prima Tbk and its competitors. This is near median its historical median of 8.39. According to the industry distribution chart, PT Sinergi Inti Andalan Prima Tbk ranks #347 out of 349 companies in the Telecommunication Services industry, placing it in the top 99.4%.
Is PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score too high?
PT Sinergi Inti Andalan Prima Tbk's current Beneish M-Score of 8.16 is near median its 10-year median of 8.39. Based on the distribution chart, PT Sinergi Inti Andalan Prima Tbk ranks #347 out of 349 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, PT Sinergi Inti Andalan Prima Tbk has a GF Score™ of 49/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Sinergi Inti Andalan Prima Tbk's Beneish M-Score compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, PT Sinergi Inti Andalan Prima Tbk ranks #347 out of 349 companies for Beneish M-Score. This places PT Sinergi Inti Andalan Prima Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sinergi Inti Andalan Prima Tbk and its competitors. PT Sinergi Inti Andalan Prima Tbk's current Beneish M-Score is 8.16, which is near median its own 10-year median of 8.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sinergi Inti Andalan Prima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sinergi Inti Andalan Prima Tbk (ISX:INET) is currently considered Possible Value Trap. The stock's GF Value™ is Rp815.27, compared to a current price of Rp228.00 — trading 72% below its estimated fair value. The current Beneish M-Score is 8.16, which is near median its 10-year median of 8.39. PT Sinergi Inti Andalan Prima Tbk's overall GF Score™ is 49/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Sinergi Inti Andalan Prima Tbk (ISX:INET), the current Beneish M-Score is 8.16 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sinergi Inti Andalan Prima Tbk (ISX:INET) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sinergi Inti Andalan Prima Tbk stock appears to be undervalued. The current stock price of Rp228.00 is trading 72% below its estimated GF Value™ of Rp815.27. GuruFocus considers PT Sinergi Inti Andalan Prima Tbk to be Possible Value Trap.

Key valuation signals for ISX:INET:

  • Beneish M-Score: 8.16 (near median its 10-year median of 8.39)
  • GF Value™: Rp815.27 vs. price of Rp228.00 (72% below fair value)
  • GF Score™: 49/100 with 3 warning signs

No single metric tells the full story. See the ISX:INET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sinergi Inti Andalan Prima Tbk Business Description

Address Jalan Kuningan Barat No.8, Gedung Cyber 1, Lantai 10, Jakarta Selatan, Jakarta, IDN, 12710
PT Sinergi Inti Andalan Prima Tbk is an integrated digital network infrastructure company that provides seamless connectivity. The company aims to provide open, transparent & neutral access by providing digital infrastructure without barriers and inefficiencies for businesses to become digitally ready. The company provides business-to-business (B2B) services to the Company's partners, the majority of whom are internet service provider (ISP) companies in Indonesia. The services that the company offers include data center interconnection services, colocation services, local loop or local access services, and IP Transit (NAP) services in collaboration with the Company's partners.
49GF Score

Get the complete analysis for ISX:INET

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp228.00
Price
Rp815.27
GF Value