GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Sinergi Inti Andalan Prima Tbk (ISX:INET) » Definitions » ROIC %

PT Sinergi Inti Andalan Prima Tbk (ISX:INET) ROIC % : 2.78% (As of Sep. 2024)


View and export this data going back to 2023. Start your Free Trial

What is PT Sinergi Inti Andalan Prima Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Sinergi Inti Andalan Prima Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 2.78%.

As of today (2025-03-05), PT Sinergi Inti Andalan Prima Tbk's WACC % is 10.16%. PT Sinergi Inti Andalan Prima Tbk's ROIC % is 0.81% (calculated using TTM income statement data). PT Sinergi Inti Andalan Prima Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Sinergi Inti Andalan Prima Tbk ROIC % Historical Data

The historical data trend for PT Sinergi Inti Andalan Prima Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Sinergi Inti Andalan Prima Tbk ROIC % Chart

PT Sinergi Inti Andalan Prima Tbk Annual Data
Trend Dec22 Dec23
ROIC %
2.17 0.77

PT Sinergi Inti Andalan Prima Tbk Quarterly Data
Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only 2.09 -1.87 1.09 1.16 2.78

Competitive Comparison of PT Sinergi Inti Andalan Prima Tbk's ROIC %

For the Telecom Services subindustry, PT Sinergi Inti Andalan Prima Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sinergi Inti Andalan Prima Tbk's ROIC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Sinergi Inti Andalan Prima Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Sinergi Inti Andalan Prima Tbk's ROIC % falls into.



PT Sinergi Inti Andalan Prima Tbk ROIC % Calculation

PT Sinergi Inti Andalan Prima Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1306.148 * ( 1 - 33.16% )/( (66908.536 + 158733.849)/ 2 )
=873.0293232/112821.1925
=0.77 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72983.848 - 5000.298 - ( 2016.838 - max(0, 7541.305 - 8616.319+2016.838))
=66908.536

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=223917.974 - 6910.01 - ( 61802.427 - max(0, 7490.678 - 65764.793+61802.427))
=158733.849

PT Sinergi Inti Andalan Prima Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=5127.42 * ( 1 - 11.71% )/( (162414.993 + 163345.581)/ 2 )
=4526.999118/162880.287
=2.78 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=229797.449 - 10755.128 - ( 61758.756 - max(0, 11301.516 - 67928.844+61758.756))
=162414.993

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=231534.656 - 11221.243 - ( 61665.152 - max(0, 11715.982 - 68683.814+61665.152))
=163345.581

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Sinergi Inti Andalan Prima Tbk  (ISX:INET) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Sinergi Inti Andalan Prima Tbk's WACC % is 10.16%. PT Sinergi Inti Andalan Prima Tbk's ROIC % is 0.81% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Sinergi Inti Andalan Prima Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Sinergi Inti Andalan Prima Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Sinergi Inti Andalan Prima Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kuningan Barat No.8, Cyber ??1 Building, 10th Floor, South Jakarta, Jakarta, IDN, 12710
PT Sinergi Inti Andalan Prima Tbk is an integrated digital network infrastructure company that provides seamless connectivity. It aims to provide open, transparent & neutral access by providing digital infrastructure without barriers and inefficiencies for businesses to become digitally ready. It is a company that provides business-to-business (B2B) services to the Company's partners, most of whom are internet service provider (ISP) companies with a market share of more than 100 companies from all ISPs in Indonesia. The services that the company offers include data center interconnection services, collocation services, local loop or local access services and IP Transit (NAP) services in collaboration with the Company's partners.

PT Sinergi Inti Andalan Prima Tbk Headlines

No Headlines