PT Ketrosden Triasmitra (ISX:KETR) Beneish M-Score: -2.52 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KETR PT Ketrosden Triasmitra ISX:KETR
91 GF Score
Price Rp525.00
GF Value Rp419.72
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Ketrosden Triasmitra Beneish M-Score?

PT Ketrosden Triasmitra ISX:KETR -2.78% 91 Beneish M-Score is -2.52 as of Jul. 18, 2026. GuruFocus rates ISX:KETR with a GF Score™ of 91/100 and a GF Value™ of Rp419.72 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 2,406 Hardware companies, PT Ketrosden Triasmitra ranks better than 54.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Ketrosden Triasmitra's Beneish M-Score or its related term are showing as below:

ISX:KETR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: -0.41   Max: 4.04
Current: -2.52

During the past 7 years, the highest Beneish M-Score of PT Ketrosden Triasmitra was 4.04. The lowest was -2.52. And the median was -0.41.


PT Ketrosden Triasmitra Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Ketrosden Triasmitra's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ketrosden Triasmitra Beneish M-Score Chart

PT Ketrosden Triasmitra Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 4.04

PT Ketrosden Triasmitra Quarterly Data
Dec19 Dec20 Mar21 Dec21 Mar22 Dec22 Dec23 Dec24 Mar25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.29 -0.53 4.04 -2.52

ISX:KETR vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, PT Ketrosden Triasmitra's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ketrosden Triasmitra Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, PT Ketrosden Triasmitra's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Ketrosden Triasmitra's Beneish M-Score falls into.


ISX:KETR
91GF Score
PT Ketrosden Triasmitra ISX:KETR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ketrosden Triasmitra Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Ketrosden Triasmitra for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6781+0.528 * 0.6418+0.404 * 0.2941+0.892 * 1.9311+0.115 * 0.5508
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.2443+4.679 * 0.026599-0.327 * 0.874
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp515,238 Mil.
Revenue was 229808.826 + 143155.011 + 0 + 115573.911 = Rp488,538 Mil.
Gross Profit was 95938.844 + 98371.626 + 0 + 64566.533 = Rp258,877 Mil.
Total Current Assets was Rp1,425,200 Mil.
Total Assets was Rp2,170,822 Mil.
Property, Plant and Equipment(Net PPE) was Rp697,418 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,065 Mil.
Selling, General, & Admin. Expense(SGA) was Rp19,051 Mil.
Total Current Liabilities was Rp611,941 Mil.
Long-Term Debt & Capital Lease Obligation was Rp331,584 Mil.
Net Income was 45314.503 + 3848.641 + 0 + 16739.067 = Rp65,902 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 13217.812 + 0 + 0 + -5058.36 = Rp8,159 Mil.
Total Receivables was Rp393,440 Mil.
Revenue was 202383.559 + 0 + 0 + 50595.499 = Rp252,979 Mil.
Gross Profit was 56594.346 + 0 + 0 + 29444.288 = Rp86,039 Mil.
Total Current Assets was Rp1,290,087 Mil.
Total Assets was Rp2,071,055 Mil.
Property, Plant and Equipment(Net PPE) was Rp624,581 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,933 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,395 Mil.
Total Current Liabilities was Rp350,798 Mil.
Long-Term Debt & Capital Lease Obligation was Rp679,173 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(515237.848 / 488537.748) / (393440.441 / 252979.058)
=1.054653 / 1.555229
=0.6781

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(86038.634 / 252979.058) / (258877.003 / 488537.748)
=0.340102 / 0.529902
=0.6418

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1425200.033 + 697418.471) / 2170821.93) / (1 - (1290087.346 + 624580.727) / 2071054.52)
=0.022205 / 0.075511
=0.2941

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=488537.748 / 252979.058
=1.9311

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4932.59 / (4932.59 + 624580.727)) / (10065.051 / (10065.051 + 697418.471))
=0.007836 / 0.014227
=0.5508

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19050.59 / 488537.748) / (4395.473 / 252979.058)
=0.038995 / 0.017375
=2.2443

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((331583.919 + 611941.263) / 2170821.93) / ((679173.085 + 350797.546) / 2071054.52)
=0.43464 / 0.497317
=0.874

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(65902.211 - 0 - 8159.452) / 2170821.93
=0.026599

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Ketrosden Triasmitra has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
PT Ketrosden Triasmitra (ISX:KETR) has a Beneish M-Score of -2.52 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ketrosden Triasmitra and its competitors. According to the industry distribution chart, PT Ketrosden Triasmitra ranks #1097 out of 2406 companies in the Hardware industry, placing it in the top 45.6%.
Is PT Ketrosden Triasmitra's Beneish M-Score too high?
PT Ketrosden Triasmitra's current Beneish M-Score is -2.52. Based on the distribution chart, PT Ketrosden Triasmitra ranks #1097 out of 2406 companies in the Hardware industry, which is above the industry midpoint. Overall, PT Ketrosden Triasmitra has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Ketrosden Triasmitra's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, PT Ketrosden Triasmitra ranks #1097 out of 2406 companies for Beneish M-Score. This puts PT Ketrosden Triasmitra in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ketrosden Triasmitra and its competitors. PT Ketrosden Triasmitra's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ketrosden Triasmitra stock overvalued right now?
Based on GuruFocus' analysis, PT Ketrosden Triasmitra (ISX:KETR) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp419.72, compared to a current price of Rp525.00 — trading 25.1% above its estimated fair value. The current Beneish M-Score is -2.52. PT Ketrosden Triasmitra's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Ketrosden Triasmitra (ISX:KETR), the current Beneish M-Score is -2.52 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ketrosden Triasmitra (ISX:KETR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ketrosden Triasmitra stock appears to be overvalued. The current stock price of Rp525.00 is trading 25.1% above its estimated GF Value™ of Rp419.72. GuruFocus considers PT Ketrosden Triasmitra to be Modestly Overvalued.

Key valuation signals for ISX:KETR:

  • Beneish M-Score: -2.52
  • GF Value™: Rp419.72 vs. price of Rp525.00 (25.1% above fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the ISX:KETR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ketrosden Triasmitra Business Description

Address Jalan DI Panjaitan Kav 2, Gedung Meta Epsi Lt. 2, Meta Epsi Building, 2nd FLoor, Rawa Bunga, Jatinegara, East Jakarta, Jakarta, IDN, 13350
PT Ketrosden Triasmitra is a telecommunication infrastructure company that specializes in the deployment, ownership, maintenance, monitoring and commercialization of both submarine and inland fiber optic backbone systems. The company's business is classified into three areas: Sales of Fiber Optic Cable System, Construction Services, and Maintenance and Management of Fiber Optic Cable System. The majority of the revenue is derived from the Construction Services and Sales of Fiber Cable System.
91GF Score

Get the complete analysis for ISX:KETR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp525.00
Price
Rp419.72
GF Value