PT Kioson Komersial Indonesia Tbk (ISX:KIOS) Beneish M-Score: 7.88 (As of Jul. 03, 2026)


ISX:KIOS PT Kioson Komersial Indonesia Tbk ISX:KIOS
53 GF Score
Price Rp84.00
GF Value Rp3.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Kioson Komersial Indonesia Tbk Beneish M-Score?

PT Kioson Komersial Indonesia Tbk ISX:KIOS -3.45% 53 Beneish M-Score is 7.88 as of Jul. 03, 2026. GuruFocus rates ISX:KIOS with a GF Score™ of 53/100 and a GF Value™ of Rp3.30 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,631 Software companies, PT Kioson Komersial Indonesia Tbk ranks worse than 97.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 7.88 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Kioson Komersial Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:KIOS' s Beneish M-Score Range Over the Past 10 Years
Min: -5.18   Med: -1.9   Max: 42.85
Current: 7.88

During the past 11 years, the highest Beneish M-Score of PT Kioson Komersial Indonesia Tbk was 42.85. The lowest was -5.18. And the median was -1.90.


PT Kioson Komersial Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Kioson Komersial Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Kioson Komersial Indonesia Tbk Beneish M-Score Chart

PT Kioson Komersial Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.23 -2.17 -3.07 -1.88 5.58

PT Kioson Komersial Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.12 -5.18 -4.42 5.58 7.88

ISX:KIOS vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, PT Kioson Komersial Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Kioson Komersial Indonesia Tbk Beneish M-Score vs Software Industry

For the Software industry and Technology sector, PT Kioson Komersial Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Kioson Komersial Indonesia Tbk's Beneish M-Score falls into.


ISX:KIOS
53GF Score
PT Kioson Komersial Indonesia Tbk ISX:KIOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Kioson Komersial Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Kioson Komersial Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 13.8211+0.528 * 0.0498+0.404 * 1.0422+0.892 * 0.0807+0.115 * 0.6518
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.1918+4.679 * 0.010376-0.327 * 0.8071
=7.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,369 Mil.
Revenue was 1863.34 + 2003.328 + 2078.68 + 2529.779 = Rp8,475 Mil.
Gross Profit was 526.005 + 100.298 + 361.742 + 699.665 = Rp1,688 Mil.
Total Current Assets was Rp48,337 Mil.
Total Assets was Rp149,800 Mil.
Property, Plant and Equipment(Net PPE) was Rp564 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp975 Mil.
Selling, General, & Admin. Expense(SGA) was Rp774 Mil.
Total Current Liabilities was Rp11,233 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -385.449 + 2704.895 + -591.213 + -496.866 = Rp1,231 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 5.36 + -166.821 + -24.007 + -137.518 = Rp-323 Mil.
Total Receivables was Rp1,227 Mil.
Revenue was 3512.64 + 30126.347 + 51093.682 + 20232.346 = Rp104,965 Mil.
Gross Profit was 608.648 + -963.494 + 1132.316 + 264.151 = Rp1,042 Mil.
Total Current Assets was Rp52,117 Mil.
Total Assets was Rp151,607 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,511 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,063 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,376 Mil.
Total Current Liabilities was Rp14,087 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1368.732 / 8475.127) / (1226.519 / 104965.015)
=0.1615 / 0.011685
=13.8211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1041.621 / 104965.015) / (1687.71 / 8475.127)
=0.009924 / 0.199137
=0.0498

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (48336.636 + 564.028) / 149800.438) / (1 - (52117.058 + 1511.268) / 151607.299)
=0.673561 / 0.646268
=1.0422

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8475.127 / 104965.015
=0.0807

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1063.137 / (1063.137 + 1511.268)) / (975.186 / (975.186 + 564.028))
=0.412964 / 0.633561
=0.6518

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(774.392 / 8475.127) / (4375.881 / 104965.015)
=0.091372 / 0.041689
=2.1918

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 11233.276) / 149800.438) / ((0 + 14086.785) / 151607.299)
=0.074988 / 0.092916
=0.8071

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1231.367 - 0 - -322.986) / 149800.438
=0.010376

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Kioson Komersial Indonesia Tbk has a M-score of 7.88 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 7.88 mean?
PT Kioson Komersial Indonesia Tbk (ISX:KIOS) has a Beneish M-Score of 7.88 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Kioson Komersial Indonesia Tbk and its competitors. According to the industry distribution chart, PT Kioson Komersial Indonesia Tbk ranks #2567 out of 2631 companies in the Software industry, placing it in the top 97.6%.
Is PT Kioson Komersial Indonesia Tbk's Beneish M-Score too high?
PT Kioson Komersial Indonesia Tbk's current Beneish M-Score is 7.88. Based on the distribution chart, PT Kioson Komersial Indonesia Tbk ranks #2567 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, PT Kioson Komersial Indonesia Tbk has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Kioson Komersial Indonesia Tbk's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, PT Kioson Komersial Indonesia Tbk ranks #2567 out of 2631 companies for Beneish M-Score. This places PT Kioson Komersial Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Kioson Komersial Indonesia Tbk and its competitors. PT Kioson Komersial Indonesia Tbk's current Beneish M-Score is 7.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Kioson Komersial Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Kioson Komersial Indonesia Tbk (ISX:KIOS) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp3.30, compared to a current price of Rp84.00 — trading 2445.5% above its estimated fair value. The current Beneish M-Score is 7.88. PT Kioson Komersial Indonesia Tbk's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Kioson Komersial Indonesia Tbk (ISX:KIOS), the current Beneish M-Score is 7.88 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Kioson Komersial Indonesia Tbk (ISX:KIOS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Kioson Komersial Indonesia Tbk stock appears to be overvalued. The current stock price of Rp84.00 is trading 2445.5% above its estimated GF Value™ of Rp3.30. GuruFocus considers PT Kioson Komersial Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:KIOS:

  • Beneish M-Score: 7.88
  • GF Value™: Rp3.30 vs. price of Rp84.00 (2445.5% above fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the ISX:KIOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Kioson Komersial Indonesia Tbk Business Description

Address Jalan Alaydrus No. 66 BC Lantai 3, Kelurahan Petojo Utara, Kecamatan Gambir, Pusat Kode, Jakarta, IDN, 10130
PT Kioson Komersial Indonesia Tbk is engaged in a variety of business operations spanning ecommerce, technology, and fund transfers or remittances. Its products and services, namely: Kioson App: A digital platform facilitating online business for Indonesians; RetailKita: A subsidiary focusing on retail services; Gudang Pintar: A subsidiary providing smart warehousing solutions. It operates in one reportable segment which is technology and digital products.
53GF Score

Get the complete analysis for ISX:KIOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp84.00
Price
Rp3.30
GF Value