GURUFOCUS.COM » STOCK LIST » Technology » Software » PT Kioson Komersial Indonesia Tbk (ISX:KIOS) » Definitions » ROC %

PT Kioson Komersial Indonesia Tbk (ISX:KIOS) ROC % : -6.34% (As of Sep. 2024)


View and export this data going back to 2017. Start your Free Trial

What is PT Kioson Komersial Indonesia Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Kioson Komersial Indonesia Tbk's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was -6.34%.

As of today (2025-03-25), PT Kioson Komersial Indonesia Tbk's WACC % is 7.32%. PT Kioson Komersial Indonesia Tbk's ROC % is -19.81% (calculated using TTM income statement data). PT Kioson Komersial Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Kioson Komersial Indonesia Tbk ROC % Historical Data

The historical data trend for PT Kioson Komersial Indonesia Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Kioson Komersial Indonesia Tbk ROC % Chart

PT Kioson Komersial Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only 10.71 -1.80 5.62 0.73 -10.11

PT Kioson Komersial Indonesia Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.85 -47.61 -12.12 -10.54 -6.34

PT Kioson Komersial Indonesia Tbk ROC % Calculation

PT Kioson Komersial Indonesia Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-20486.705 * ( 1 - 20.34% )/( (169756.876 + 153103.237)/ 2 )
=-16319.709203/161430.0565
=-10.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=180163.505 - 9273.479 - ( 1133.15 - max(0, 11206.898 - 84184.205+1133.15))
=169756.876

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=166289.31 - 12064.866 - ( 1121.207 - max(0, 14039.012 - 68666.781+1121.207))
=153103.237

PT Kioson Komersial Indonesia Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-11380.196 * ( 1 - 20.67% )/( (144452.429 + 140293.06)/ 2 )
=-9027.9094868/142372.7445
=-6.34 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=159068.255 - 13693.624 - ( 922.202 - max(0, 15283.551 - 59852.153+922.202))
=144452.429

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=154322.206 - 11954.178 - ( 2074.968 - max(0, 12969.501 - 54699.152+2074.968))
=140293.06

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Kioson Komersial Indonesia Tbk  (ISX:KIOS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Kioson Komersial Indonesia Tbk's WACC % is 7.32%. PT Kioson Komersial Indonesia Tbk's ROC % is -19.81% (calculated using TTM income statement data). PT Kioson Komersial Indonesia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Kioson Komersial Indonesia Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Kioson Komersial Indonesia Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Kioson Komersial Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Alaydrus Nomor 66 BC, Lantai 3 Kelurahan Petojo Utara, Kecamatan Gambir Jakarta Pusat, DKI Jakarta, Jakarta, IDN, 10130
PT Kioson Komersial Indonesia Tbk is a technology company that provides platform software and hardware to support micro, small, and middle businesses in Indonesia. The company offers products across four categories, including e-commerce items such as fashion, office supplies, health and beauty devices, and electronics; non-e-commerce digital products like credits, telephone, and electricity tokens; payment services covering telephone and utility bill payments; and financial services acting as agents for banks, Laku Pandai, insurance, and multifinance.

PT Kioson Komersial Indonesia Tbk Headlines

No Headlines