PT M Cash Integrasi Tbk (ISX:MCAS) Beneish M-Score: -2.68 (As of Jun. 30, 2026)


ISX:MCAS PT M Cash Integrasi Tbk ISX:MCAS
47 GF Score
Price Rp165.00
GF Value Rp636.65
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is PT M Cash Integrasi Tbk Beneish M-Score?

PT M Cash Integrasi Tbk ISX:MCAS -8.84% 47 Beneish M-Score is -2.68 as of Jun. 30, 2026. GuruFocus rates ISX:MCAS with a GF Score™ of 47/100 and a GF Value™ of Rp636.65 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 2,918 Industrial Products companies, PT M Cash Integrasi Tbk ranks better than 70.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.68 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT M Cash Integrasi Tbk's Beneish M-Score or its related term are showing as below:

ISX:MCAS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.41   Max: 0.1
Current: -2.68

During the past 10 years, the highest Beneish M-Score of PT M Cash Integrasi Tbk was 0.10. The lowest was -3.10. And the median was -2.41.


PT M Cash Integrasi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT M Cash Integrasi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT M Cash Integrasi Tbk Beneish M-Score Chart

PT M Cash Integrasi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -2.44 -2.67 -2.44 -2.37

PT M Cash Integrasi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 -2.06 -2.37 -2.37 -2.68

PT M Cash Integrasi Tbk Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, PT M Cash Integrasi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT M Cash Integrasi Tbk Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, PT M Cash Integrasi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT M Cash Integrasi Tbk's Beneish M-Score falls into.


ISX:MCAS
47GF Score
PT M Cash Integrasi Tbk ISX:MCAS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT M Cash Integrasi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT M Cash Integrasi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2994+0.528 * 0.6974+0.404 * 1.1205+0.892 * 0.6967+0.115 * 1.1866
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2005+4.679 * -0.020959-0.327 * 0.9425
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp364,913 Mil.
Revenue was 845422.091 + 1147268.961 + 1117522.398 + 1175597.564 = Rp4,285,811 Mil.
Gross Profit was 43899.368 + 63445.526 + 34154.225 + 33143.936 = Rp174,643 Mil.
Total Current Assets was Rp1,233,894 Mil.
Total Assets was Rp1,889,434 Mil.
Property, Plant and Equipment(Net PPE) was Rp331,088 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp26,697 Mil.
Selling, General, & Admin. Expense(SGA) was Rp51,040 Mil.
Total Current Liabilities was Rp745,192 Mil.
Long-Term Debt & Capital Lease Obligation was Rp26,313 Mil.
Net Income was -6396.893 + -6990.423 + -23526.519 + -7899.879 = Rp-44,814 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -47121.77 + -19763.561 + 15652.62 + 46018.912 = Rp-5,214 Mil.
Total Receivables was Rp403,068 Mil.
Revenue was 1297323.201 + 1341550.015 + 1570142.246 + 1942276.074 = Rp6,151,292 Mil.
Gross Profit was 53195.893 + 31624.284 + 45985.946 + 44009.497 = Rp174,816 Mil.
Total Current Assets was Rp1,380,013 Mil.
Total Assets was Rp2,021,432 Mil.
Property, Plant and Equipment(Net PPE) was Rp331,636 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp32,215 Mil.
Selling, General, & Admin. Expense(SGA) was Rp61,020 Mil.
Total Current Liabilities was Rp662,413 Mil.
Long-Term Debt & Capital Lease Obligation was Rp213,312 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(364913.318 / 4285811.014) / (403068.484 / 6151291.536)
=0.085145 / 0.065526
=1.2994

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(174815.62 / 6151291.536) / (174643.055 / 4285811.014)
=0.028419 / 0.040749
=0.6974

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1233894.474 + 331087.543) / 1889433.539) / (1 - (1380012.542 + 331636.13) / 2021432.277)
=0.171719 / 0.15325
=1.1205

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4285811.014 / 6151291.536
=0.6967

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32214.723 / (32214.723 + 331636.13)) / (26697.235 / (26697.235 + 331087.543))
=0.088538 / 0.074618
=1.1866

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(51039.611 / 4285811.014) / (61019.932 / 6151291.536)
=0.011909 / 0.00992
=1.2005

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26313.412 + 745191.597) / 1889433.539) / ((213312.457 + 662413.056) / 2021432.277)
=0.408326 / 0.43322
=0.9425

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-44813.714 - 0 - -5213.799) / 1889433.539
=-0.020959

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT M Cash Integrasi Tbk has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.68 mean?
PT M Cash Integrasi Tbk (ISX:MCAS) has a Beneish M-Score of -2.68 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT M Cash Integrasi Tbk and its competitors. According to the industry distribution chart, PT M Cash Integrasi Tbk ranks #860 out of 2918 companies in the Industrial Products industry, placing it in the top 29.5%.
Is PT M Cash Integrasi Tbk's Beneish M-Score too high?
PT M Cash Integrasi Tbk's current Beneish M-Score is -2.68. Based on the distribution chart, PT M Cash Integrasi Tbk ranks #860 out of 2918 companies in the Industrial Products industry, which is above the industry midpoint. Overall, PT M Cash Integrasi Tbk has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT M Cash Integrasi Tbk's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, PT M Cash Integrasi Tbk ranks #860 out of 2918 companies for Beneish M-Score. This puts PT M Cash Integrasi Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT M Cash Integrasi Tbk and its competitors. PT M Cash Integrasi Tbk's current Beneish M-Score is -2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT M Cash Integrasi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT M Cash Integrasi Tbk (ISX:MCAS) is currently considered Possible Value Trap. The stock's GF Value™ is Rp636.65, compared to a current price of Rp165.00 — trading 74.1% below its estimated fair value. The current Beneish M-Score is -2.68. PT M Cash Integrasi Tbk's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT M Cash Integrasi Tbk (ISX:MCAS), the current Beneish M-Score is -2.68 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT M Cash Integrasi Tbk (ISX:MCAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT M Cash Integrasi Tbk stock appears to be undervalued. The current stock price of Rp165.00 is trading 74.1% below its estimated GF Value™ of Rp636.65. GuruFocus considers PT M Cash Integrasi Tbk to be Possible Value Trap.

Key valuation signals for ISX:MCAS:

  • Beneish M-Score: -2.68
  • GF Value™: Rp636.65 vs. price of Rp165.00 (74.1% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the ISX:MCAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT M Cash Integrasi Tbk Business Description

Address Jalan Jenderal Gatot Subroto Kav. 1-3, RT 001, RW 004, Mangkuluhur City, 7th Floor, Kelurahan Karet Semanggi, Kecamatan Setiabudi, Kota Administrasi, Jakarta Selatan, Jakarta, IDN, 12930
PT M Cash Integrasi Tbk is an Indonesia-based digital distribution company. The company's operating segment include Digital Products and Services; Digital product aggregator; Digital cloud advertising; Software as a Service; Clean Energy Products and Services; Digital Wholesale and Content & Entertainment. It generates maximum revenue from the Digital cloud advertising segment.
47GF Score

Get the complete analysis for ISX:MCAS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp165.00
Price
Rp636.65
GF Value