PT IMC Pelita Logistik Tbk (ISX:PSSI) Beneish M-Score: -0.90 (As of Jun. 26, 2026)


ISX:PSSI PT IMC Pelita Logistik Tbk ISX:PSSI
69 GF Score
Price Rp292.00
GF Value Rp264.39
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT IMC Pelita Logistik Tbk Beneish M-Score?

PT IMC Pelita Logistik Tbk ISX:PSSI +4.29% 69 Beneish M-Score is -0.90 as of Jun. 26, 2026. GuruFocus rates ISX:PSSI with a GF Score™ of 69/100 and a GF Value™ of Rp264.39 (Fairly Valued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, PT IMC Pelita Logistik Tbk ranks worse than 92.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.9 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT IMC Pelita Logistik Tbk's Beneish M-Score or its related term are showing as below:

ISX:PSSI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.65   Max: -0.9
Current: -0.9

During the past 10 years, the highest Beneish M-Score of PT IMC Pelita Logistik Tbk was -0.90. The lowest was -3.28. And the median was -2.65.


PT IMC Pelita Logistik Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT IMC Pelita Logistik Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT IMC Pelita Logistik Tbk Beneish M-Score Chart

PT IMC Pelita Logistik Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.56 -2.77 -2.61 -1.49

PT IMC Pelita Logistik Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.00 -1.93 -1.49 -0.90

PT IMC Pelita Logistik Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT IMC Pelita Logistik Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT IMC Pelita Logistik Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT IMC Pelita Logistik Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT IMC Pelita Logistik Tbk's Beneish M-Score falls into.


ISX:PSSI
69GF Score
PT IMC Pelita Logistik Tbk ISX:PSSI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT IMC Pelita Logistik Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT IMC Pelita Logistik Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2742+0.528 * 3.3267+0.404 * 2.1302+0.892 * 0.7215+0.115 * 0.9157
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.3802+4.679 * -0.06377-0.327 * 0.7066
=-0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp151,822 Mil.
Revenue was 179281.857 + 210543.199 + 256768.357 + 227088.508 = Rp873,682 Mil.
Gross Profit was 2217.745 + 2422.533 + 34155.441 + 19114.316 = Rp57,910 Mil.
Total Current Assets was Rp1,411,671 Mil.
Total Assets was Rp2,908,785 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,206,690 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,163 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,766 Mil.
Total Current Liabilities was Rp207,317 Mil.
Long-Term Debt & Capital Lease Obligation was Rp117,828 Mil.
Net Income was -21703.432 + -21418.535 + -99.049 + 32601.977 = Rp-10,619 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 20281.366 + 12847.78 + 86783.545 + 54961.812 = Rp174,875 Mil.
Total Receivables was Rp165,148 Mil.
Revenue was 247409.471 + 302178.947 + 301054.512 + 360293.589 = Rp1,210,937 Mil.
Gross Profit was 34337.266 + 58274.161 + 54183.367 + 120217.58 = Rp267,012 Mil.
Total Current Assets was Rp1,732,377 Mil.
Total Assets was Rp3,089,926 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,212,723 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,347 Mil.
Selling, General, & Admin. Expense(SGA) was Rp6,436 Mil.
Total Current Liabilities was Rp269,263 Mil.
Long-Term Debt & Capital Lease Obligation was Rp219,561 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(151822.445 / 873681.921) / (165148.251 / 1210936.519)
=0.173773 / 0.136381
=1.2742

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(267012.374 / 1210936.519) / (57910.035 / 873681.921)
=0.220501 / 0.066283
=3.3267

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1411671.097 + 1206690.481) / 2908784.642) / (1 - (1732376.83 + 1212723.069) / 3089925.759)
=0.099843 / 0.04687
=2.1302

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=873681.921 / 1210936.519
=0.7215

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9346.6 / (9346.6 + 1212723.069)) / (10163.464 / (10163.464 + 1206690.481))
=0.007648 / 0.008352
=0.9157

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1765.772 / 873681.921) / (6435.792 / 1210936.519)
=0.002021 / 0.005315
=0.3802

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((117828.302 + 207316.867) / 2908784.642) / ((219560.878 + 269263.453) / 3089925.759)
=0.11178 / 0.158199
=0.7066

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-10619.039 - 0 - 174874.503) / 2908784.642
=-0.06377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT IMC Pelita Logistik Tbk has a M-score of -0.90 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.90 mean?
PT IMC Pelita Logistik Tbk (ISX:PSSI) has a Beneish M-Score of -0.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT IMC Pelita Logistik Tbk and its competitors. According to the industry distribution chart, PT IMC Pelita Logistik Tbk ranks #897 out of 966 companies in the Transportation industry, placing it in the top 92.9%.
Is PT IMC Pelita Logistik Tbk's Beneish M-Score too high?
PT IMC Pelita Logistik Tbk's current Beneish M-Score is -0.90. Based on the distribution chart, PT IMC Pelita Logistik Tbk ranks #897 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT IMC Pelita Logistik Tbk has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT IMC Pelita Logistik Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT IMC Pelita Logistik Tbk ranks #897 out of 966 companies for Beneish M-Score. This places PT IMC Pelita Logistik Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT IMC Pelita Logistik Tbk and its competitors. PT IMC Pelita Logistik Tbk's current Beneish M-Score is -0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT IMC Pelita Logistik Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT IMC Pelita Logistik Tbk (ISX:PSSI) is currently considered Fairly Valued. The stock's GF Value™ is Rp264.39, compared to a current price of Rp292.00 — trading 10.4% above its estimated fair value. The current Beneish M-Score is -0.90. PT IMC Pelita Logistik Tbk's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT IMC Pelita Logistik Tbk (ISX:PSSI), the current Beneish M-Score is -0.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT IMC Pelita Logistik Tbk (ISX:PSSI) Overvalued in 2026?

Based on GuruFocus' analysis, PT IMC Pelita Logistik Tbk stock appears to be overvalued. The current stock price of Rp292.00 is trading 10.4% above its estimated GF Value™ of Rp264.39. GuruFocus considers PT IMC Pelita Logistik Tbk to be Fairly Valued.

Key valuation signals for ISX:PSSI:

  • Beneish M-Score: -0.90
  • GF Value™: Rp264.39 vs. price of Rp292.00 (10.4% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the ISX:PSSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT IMC Pelita Logistik Tbk Business Description

Address Jalan Jend. Sudirman Kav. 5-6, Menara Astra, 23rd Floor, Central Jakarta, Jakarta, IDN, 10220
PT IMC Pelita Logistik Tbk engages in sea freight services, holding activities and other management consulting in Indonesia. The company has three segments: Time charter of tugboats and barges, Floating loading facilities, and Motor vessels. The company generates a majority of its revenue from the Floating loading facilities segment, which includes the provision of floating loading facilities and floating cranes that support loading and moving activities, in the waters in the transhipment process.
69GF Score

Get the complete analysis for ISX:PSSI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp292.00
Price
Rp264.39
GF Value