PTtria Antaran Prima Tbk (ISX:SAPX) Beneish M-Score: -2.54 (As of Jun. 27, 2026)


ISX:SAPX PT Satria Antaran Prima Tbk ISX:SAPX
63 GF Score
Price Rp208.00
GF Value Rp585.63
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is PTtria Antaran Prima Tbk Beneish M-Score?

PTtria Antaran Prima Tbk ISX:SAPX -2.80% 63 Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus rates ISX:SAPX with a GF Score™ of 63/100 and a GF Value™ of Rp585.63 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 966 Transportation companies, PTtria Antaran Prima Tbk ranks worse than 54.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTtria Antaran Prima Tbk's Beneish M-Score or its related term are showing as below:

ISX:SAPX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -1.68   Max: 0.08
Current: -2.54

During the past 11 years, the highest Beneish M-Score of PTtria Antaran Prima Tbk was 0.08. The lowest was -3.21. And the median was -1.68.


PTtria Antaran Prima Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTtria Antaran Prima Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTtria Antaran Prima Tbk Beneish M-Score Chart

PTtria Antaran Prima Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.18 -1.82 -2.39 -1.30 -2.11

PTtria Antaran Prima Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.94 -1.24 -1.45 -2.11 -2.54

ISX:SAPX vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, PTtria Antaran Prima Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTtria Antaran Prima Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PTtria Antaran Prima Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTtria Antaran Prima Tbk's Beneish M-Score falls into.


ISX:SAPX
63GF Score
PT Satria Antaran Prima Tbk ISX:SAPX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTtria Antaran Prima Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTtria Antaran Prima Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1881+0.528 * 1.0848+0.404 * 0.9063+0.892 * 0.7891+0.115 * 1.3726
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8924+4.679 * -0.023789-0.327 * 1.0121
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp175,374 Mil.
Revenue was 112695.585 + 120829.85 + 132774.463 + 131369.852 = Rp497,670 Mil.
Gross Profit was 18918.651 + 25248.04 + 20419.348 + 26492.834 = Rp91,079 Mil.
Total Current Assets was Rp276,416 Mil.
Total Assets was Rp420,096 Mil.
Property, Plant and Equipment(Net PPE) was Rp41,072 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,854 Mil.
Selling, General, & Admin. Expense(SGA) was Rp44,977 Mil.
Total Current Liabilities was Rp152,114 Mil.
Long-Term Debt & Capital Lease Obligation was Rp51,191 Mil.
Net Income was 472.801 + -170.736 + -307.965 + 1116.986 = Rp1,111 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 3722.569 + 13896.995 + -8130.408 + 1615.638 = Rp11,105 Mil.
Total Receivables was Rp187,072 Mil.
Revenue was 138160.477 + 159164.201 + 164982.384 + 168403.284 = Rp630,710 Mil.
Gross Profit was 24265.025 + 35834.089 + 28618.052 + 36495.027 = Rp125,212 Mil.
Total Current Assets was Rp247,053 Mil.
Total Assets was Rp396,411 Mil.
Property, Plant and Equipment(Net PPE) was Rp42,527 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,676 Mil.
Selling, General, & Admin. Expense(SGA) was Rp63,872 Mil.
Total Current Liabilities was Rp111,222 Mil.
Long-Term Debt & Capital Lease Obligation was Rp78,332 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(175373.617 / 497669.75) / (187071.692 / 630710.346)
=0.35239 / 0.296605
=1.1881

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(125212.193 / 630710.346) / (91078.873 / 497669.75)
=0.198526 / 0.183011
=1.0848

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (276416.493 + 41071.946) / 420095.659) / (1 - (247052.637 + 42527.328) / 396411.139)
=0.244247 / 0.269496
=0.9063

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=497669.75 / 630710.346
=0.7891

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5675.776 / (5675.776 + 42527.328)) / (3854.01 / (3854.01 + 41071.946))
=0.117747 / 0.085786
=1.3726

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(44976.815 / 497669.75) / (63871.974 / 630710.346)
=0.090375 / 0.10127
=0.8924

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((51190.517 + 152114.217) / 420095.659) / ((78332.385 + 111222.059) / 396411.139)
=0.483949 / 0.478176
=1.0121

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1111.086 - 0 - 11104.794) / 420095.659
=-0.023789

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTtria Antaran Prima Tbk has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
PTtria Antaran Prima Tbk (ISX:SAPX) has a Beneish M-Score of -2.54 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTtria Antaran Prima Tbk and its competitors. According to the industry distribution chart, PTtria Antaran Prima Tbk ranks #524 out of 966 companies in the Transportation industry, placing it in the top 54.2%.
Is PTtria Antaran Prima Tbk's Beneish M-Score too high?
PTtria Antaran Prima Tbk's current Beneish M-Score is -2.54. Based on the distribution chart, PTtria Antaran Prima Tbk ranks #524 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, PTtria Antaran Prima Tbk has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTtria Antaran Prima Tbk's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, PTtria Antaran Prima Tbk ranks #524 out of 966 companies for Beneish M-Score. This places PTtria Antaran Prima Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTtria Antaran Prima Tbk and its competitors. PTtria Antaran Prima Tbk's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTtria Antaran Prima Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTtria Antaran Prima Tbk (ISX:SAPX) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp585.63, compared to a current price of Rp208.00 — trading 64.5% below its estimated fair value. The current Beneish M-Score is -2.54. PTtria Antaran Prima Tbk's overall GF Score™ is 63/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTtria Antaran Prima Tbk (ISX:SAPX), the current Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTtria Antaran Prima Tbk (ISX:SAPX) Overvalued in 2026?

Based on GuruFocus' analysis, PTtria Antaran Prima Tbk stock appears to be undervalued. The current stock price of Rp208.00 is trading 64.5% below its estimated GF Value™ of Rp585.63. GuruFocus considers PTtria Antaran Prima Tbk to be Significantly Undervalued.

Key valuation signals for ISX:SAPX:

  • Beneish M-Score: -2.54
  • GF Value™: Rp585.63 vs. price of Rp208.00 (64.5% below fair value)
  • GF Score™: 63/100 with 9 warning signs

No single metric tells the full story. See the ISX:SAPX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTtria Antaran Prima Tbk Business Description

Address Jl. Jendral Sudirman No 52-53 RT. 5/RW. 3, Revenue Tower lt. 27 No. 123, Senayan, South Jakarta, IDN, 12190
PT Satria Antaran Prima Tbk is an Indonesia-based company engaged in offering courier services. The Company has expanded its service to also focus on warehousing, trucking, retail, and others to diversify the sources of revenue. The Company only engages in one operating segment, which is in courier services, while the geographical segment is Jabodetabek and Outside Jabodetabek, of which revenue is derived from Jabodetabek.
63GF Score

Get the complete analysis for ISX:SAPX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp208.00
Price
Rp585.63
GF Value